BOSTON CELTICS

CAP HIT : $193,336,448

CAP ROOM : -$52,748,448

LUXURY TAX ROOM : -$22,522,448

1ST APRON ROOM : -$15,204,448

2ND APRON ROOM : -$4,405,448

HARD CAPPED : No

ROSTER SIZE: 14/15

TWO-WAY CONTRACTS: 3/3

HEAD EXECUTIVE: Brad Stevens

HEAD COACH: Brad Stevens

Powered by SalarySwish.com

SIGNING EXCEPTIONS

Bi-Annual: $0 of $0 remaining
Mid-Level: $0 of $5,168,000 remaining

Draft	2025	2026	2027	2028	2029	2030	2031
Round 1	BOS	BOS	BOS	BOS SAS	BOS	BOS	BOS
Round 2	BOS WAS	BOS NYK	BOS	BOS	BOS	BOS	BOS

CAP HIT

GUARANTEED

BASE SALARY

LIKELY INCENTIVE

Active (11 - $174,902,328)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Brown, Jaylen	Active List	Draft	28	SG, SF	Max	$49,205,800$49,205,800$49,205,800$0	$53,142,264$53,142,264$53,142,264$0	$57,078,728$57,078,728$57,078,728$0	$61,015,192$61,015,192$61,015,192$0	$64,951,656$64,951,656$64,951,656$0	UFA
Tatum, Jayson	Active List	Draft	27	SF, PF	Max	$34,848,340$34,848,340$34,848,340$0	$54,126,450$54,126,450$54,126,450$0	$58,456,566$58,456,566$58,456,566$0	$62,786,682$62,786,682$62,786,682$0	$67,116,798$67,116,798$67,116,798$0	P $71,446,914$71,446,914$71,446,914$0
Holiday, Jrue	Active List	Trade	34	PG, SG		$30,000,000$30,000,000$30,000,000$0	$32,400,000$32,400,000$32,400,000$0	$34,800,000$34,800,000$34,800,000$0	P $37,200,000$37,200,000$37,200,000$0	UFA
Porzingis, Kristaps	Active List	Trade	29	PF		$29,268,293$29,268,293$29,268,293$0	$30,731,707$30,731,707$30,731,707$0	UFA
White, Derrick	Active List	Trade	30	SG, PG		$20,071,429$18,821,429$18,821,429$1,250,000	$28,100,000$26,350,000$26,350,000$1,750,000	$30,348,000$28,458,000$28,458,000$1,890,000	$32,596,000$30,566,000$30,566,000$2,030,000	P $34,844,000$32,674,000$32,674,000$2,170,000	UFA
Scheierman, Baylor	Active List	Draft	24	SG, SF	RSC	$2,494,320$2,494,320$2,494,320$0	$2,619,000$2,619,000$2,619,000$0	T $2,744,040$0$2,744,040$0	T $4,952,992$0$4,952,992$0	RFA
Queta, Neemias	Active List	Signed	25	C		$2,162,606$2,162,606$2,162,606$0	$2,349,578$1,174,789$2,349,578$0	T $2,667,944$1,333,972$2,667,944$0	UFA
Hauser, Sam	Active List	Signed	27	SF		T $2,092,344$2,092,344$2,092,344$0	$10,044,644$10,044,644$10,044,644$0	$10,848,215$10,848,215$10,848,215$0	$11,651,785$11,651,785$11,651,785$0	$12,455,356$12,455,356$12,455,356$0	UFA
Kornet, Luke	Active List	Signed	29	C, PF		$2,087,519$2,800,834$2,800,834$0	UFA
Walsh, Jordan	Active List	Trade	21	SF		$1,891,857$1,891,857$1,891,857$0	$2,221,677$200,000$2,221,677$0	T $2,406,205$0$2,406,205$0	UFA
Craig, Torrey	Active List	Signed	34	SF		$779,820$0$1,046,289$0	UFA
TOTAL			28.0			$174,902,328$173,585,823$174,632,112$1,250,000	$215,735,320$210,788,854$213,985,320$1,750,000	$199,349,698$190,975,481$197,459,698$1,890,000	$210,202,651$203,219,659$208,172,651$2,030,000	$179,367,810$177,197,810$177,197,810$2,170,000	$71,446,914$71,446,914$71,446,914$0

Inactive (3 - $18,434,120)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Horford, Al	Inactive List	Trade	38	C, PF		$9,500,000$9,500,000$9,500,000$0	UFA
Pritchard, Payton	Inactive List	Draft	27	PG		$6,696,429$6,696,429$6,696,429$0	$7,232,143$7,232,143$7,232,143$0	$7,767,857$7,767,857$7,767,857$0	$8,303,571$8,303,571$8,303,571$0	UFA
Tillman Sr., Xavier	Inactive List	Trade	26	PF		$2,237,691$2,237,691$2,237,691$0	$2,546,675$2,546,675$2,546,675$0	UFA
TOTAL			30.3			$18,434,120$18,434,120$18,434,120$0	$9,778,818$9,778,818$9,778,818$0	$7,767,857$7,767,857$7,767,857$0	$8,303,571$8,303,571$8,303,571$0

Minors/G-League (3 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Davison, JD	Minors/G-League	Draft	22	PG	Two-Way	$0$77,500$578,577$0	RFA
Norris, Miles	Minors/G-League	Signed	24	PF	Two-Way	$0$0$136,331$0	$0$0$977,689$0	UFA
Peterson, Drew	Minors/G-League	Signed	25	SF, PF	Two-Way	$0$77,500$578,577$0	UFA
TOTAL			23.7			$0$155,000$1,293,485$0	$0$0$977,689$0

Roster Statistics

					ROSTER SIZE	14	11	9	7	4	1
					ROSTER & HOLD SIZE	16	16	12	9	7	4
					TWO-WAY CONTRACTS	3	1	0	0	0	0
					AVERAGE AGE	28	28.2	29	31.3	32	32

Roster Cap Statistics

					ROSTER CAP HIT	$193,336,448	$225,514,138	$207,117,555	$218,506,222	$179,367,810	$71,446,914
					DEAD CAP HIT	-	-	-	-	-	-
					INCOMPLETE ROSTER CHARGE	-	-	-	-	-	-
					HOLDS	$3,949,784	$26,739,526	$50,780,636	$5,335,600	$86,435,761	$148,989,826
					TEAM SALARY	$197,286,232	$252,253,664	$257,898,191	$223,841,822	$265,803,571	$220,436,740
					CAP HIT	$193,336,448	$225,514,138	$207,117,555	$218,506,222	$265,803,571	$220,436,740
					GUARANTEED	$192,174,943	$220,567,672	$198,743,338	$211,523,230	$177,197,810	$71,446,914
					LIKELY INCENTIVE	$1,250,000	$1,750,000	$1,890,000	$2,030,000	$2,170,000	$0
					UNLIKELY INCENTIVE	$0	$0	$0	$0	$0	$0

Cap Statistics

					CAP	$140,588,000	$154,647,000	$166,689,000	$179,669,000	$193,659,000	$208,739,000
					CAP ROOM	-$52,748,448	-$70,867,138	-$40,428,555	-$38,837,222	-$72,144,571	-$11,697,740

					LUXURY TAX	$170,814,000	$187,895,000	$202,526,000	$218,296,000	$235,294,000	$253,616,000
					LUXURY TAX ROOM	-$22,522,448	-$37,619,138	-$4,591,555	-$210,222	$55,926,190	$182,169,086
					LUXURY TAX LIABILITY	$53,451,180	$219,397,889	$13,774,665	$630,666	$0	$0

					APRON	$178,132,000	$195,945,000	$211,203,000	$227,649,000	$245,375,000	$264,482,000
					APRON ROOM	-$15,204,448	-$29,569,138	$4,085,445	$9,142,778	-$20,428,571	$44,045,260

					2ND APRON	$188,931,000	$207,824,000	$224,007,000	$241,450,000	$260,251,000	$280,516,000
					2ND APRON ROOM	-$4,405,448	-$17,690,138	$16,889,445	$22,943,778	-$5,552,571	$60,079,260

HOLDS

2nd Round Picks (3 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Begarin, Juhann (45th pick 2021)	Hold		22	SG		$0$0
Kamagate, Ismael (46th pick 2022)	Hold		24	C		$0$0
Madar, Yam (47th pick 2020)	Hold		24	PG		$0$0
TOTAL						$0$0

RFAs (2 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Davison, JD	RFA		22	PG			$2,048,492$0
Scheierman, Baylor	RFA		24	SG, SF						$14,858,976$0
TOTAL							$2,048,492$0			$14,858,976$0

UFAs (15 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Horford, Al	UFA		38	C, PF			$18,050,000$0
Craig, Torrey	UFA		34	SF			$2,296,271$0
Kornet, Luke	UFA		29	C, PF			$2,296,271$0
Peterson, Drew	UFA		25	SF, PF			$2,048,492$0
Porzingis, Kristaps	UFA		29	PF				$46,097,561$0
Tillman Sr., Xavier	UFA		26	PF				$2,475,074$0
Norris, Miles	UFA		24	PF				$2,208,001$0
Queta, Neemias	UFA		25	C					$2,667,800$0
Walsh, Jordan	UFA		21	SF					$2,667,800$0
Holiday, Jrue	UFA		34	PG, SG						$55,800,000$0
Pritchard, Payton	UFA		27	PG						$15,776,785$0
Brown, Jaylen	UFA		28	SG, SF							$73,058,650$0
White, Derrick	UFA		30	SG, PG							$52,266,000$0
Hauser, Sam	UFA		27	SF							$23,665,176$0
Tatum, Jayson	UFA		27	SF, PF
TOTAL							$24,691,034$0	$50,780,636$0	$5,335,600$0	$71,576,785$0	$148,989,826$0

Reserve (2 - $3,949,784)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Griffin, Blake	Reserve		36	PF		$2,087,519$0
Kabengele, Mfiondu	Reserve		27	C		$1,862,265$0
TOTAL						$3,949,784$0

Legend

Incentives
Injured
Unrestricted Free Agent
Restricted Free Agent
Unconfirmed Info
38+
Over 38 Contract
RSC
Rookie Scale Contract
NTC
No Trade Clause