BOSTON CELTICS

CAP HIT : $196,719,191

CAP ROOM : -$56,131,191

LUXURY TAX ROOM : -$25,905,191

1ST APRON ROOM : -$18,587,191

2ND APRON ROOM : -$7,788,191

HARD CAPPED : No

ROSTER SIZE: 14/15

TWO-WAY CONTRACTS: 3/3

HEAD EXECUTIVE: Brad Stevens

HEAD COACH: Brad Stevens

Powered by SalarySwish.com

SIGNING EXCEPTIONS

Bi-Annual: $0 of $0 remaining
Mid-Level: $0 of $5,168,000 remaining

TRADE EXCEPTIONS

Player	Exception	Used	Remaining	Start Date	End Date
Lamar Stevens	$89,025	$0	$89,025	Feb 7, 2024	Feb 7, 2025
Dalano Banton	$2,019,706	$0	$2,019,706	Feb 8, 2024	Feb 10, 2025

Draft	2025	2026	2027	2028	2029	2030	2031
Round 1	BOS	BOS	BOS	BOS SAS	BOS	BOS	BOS
Round 2	BOS DAL DET MEM WAS	BOS NYK	BOS	BOS	BOS	BOS	BOS

CAP HIT

GUARANTEED

BASE SALARY

LIKELY INCENTIVE

Active (13 - $167,450,898)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Brown, Jaylen	Active List	Draft	28	SG, SF	Max	$49,350,000$49,350,000$49,350,000$0	$53,298,000$53,298,000$53,298,000$0	$57,246,000$57,246,000$57,246,000$0	$61,194,000$61,194,000$61,194,000$0	$65,142,000$65,142,000$65,142,000$0	UFA
Tatum, Jayson	Active List	Draft	26	SF, PF	Max	$34,848,340$34,848,340$34,848,340$0	$54,126,450$54,126,450$54,126,450$0	$58,456,566$58,456,566$58,456,566$0	$62,786,682$62,786,682$62,786,682$0	$67,116,798$67,116,798$67,116,798$0	P $71,446,914$71,446,914$71,446,914$0
Holiday, Jrue	Active List	Trade	34	PG, SG		$30,000,000$30,000,000$30,000,000$0	$32,400,000$32,400,000$32,400,000$0	$34,800,000$34,800,000$34,800,000$0	P $37,200,000$37,200,000$37,200,000$0	UFA
White, Derrick	Active List	Trade	30	SG, PG		$20,071,429$18,821,429$18,821,429$1,250,000	$28,100,000$26,350,000$26,350,000$1,750,000	$30,348,000$28,458,000$28,458,000$1,890,000	$32,596,000$30,566,000$30,566,000$2,030,000	P $34,844,000$32,674,000$32,674,000$2,170,000	UFA
Horford, Al	Active List	Trade	38	C, PF		$9,500,000$9,500,000$9,500,000$0	UFA
Pritchard, Payton	Active List	Draft	26	PG		$6,696,429$6,696,429$6,696,429$0	$7,232,143$7,232,143$7,232,143$0	$7,767,857$7,767,857$7,767,857$0	$8,303,571$8,303,571$8,303,571$0	UFA
Springer, Jaden	Active List	Trade	22	SG	RSC	T $4,018,363$4,018,363$4,018,363$0	RFA
Scheierman, Baylor	Active List	Draft	24	SG, SF	RSC	$2,494,320$2,494,320$2,494,320$0	$2,619,000$2,619,000$2,619,000$0	T $2,744,040$0$2,744,040$0	T $4,952,992$0$4,952,992$0	RFA
Tillman Sr., Xavier	Active List	Trade	25	PF		$2,237,691$2,237,691$2,237,691$0	$2,546,675$2,546,675$2,546,675$0	UFA
Queta, Neemias	Active List	Signed	25	C		$2,162,606$2,162,606$2,162,606$0	$2,349,578$1,174,789$2,349,578$0	T $2,667,944$1,333,972$2,667,944$0	UFA
Hauser, Sam	Active List	Signed	26	SF		T $2,092,344$2,092,344$2,092,344$0	$10,044,644$10,044,644$10,044,644$0	$10,848,215$10,848,215$10,848,215$0	$11,651,785$11,651,785$11,651,785$0	$12,455,356$12,455,356$12,455,356$0	UFA
Kornet, Luke	Active List	Signed	29	C, PF		$2,087,519$2,800,834$2,800,834$0	UFA
Walsh, Jordan	Active List	Trade	20	SF		$1,891,857$1,891,857$1,891,857$0	$2,221,677$200,000$2,221,677$0	T $2,406,205$0$2,406,205$0	UFA
TOTAL			27.2			$167,450,898$166,914,213$166,914,213$1,250,000	$194,938,167$189,991,701$193,188,167$1,750,000	$207,284,827$198,910,610$205,394,827$1,890,000	$218,685,030$211,702,038$216,655,030$2,030,000	$179,558,154$177,388,154$177,388,154$2,170,000	$71,446,914$71,446,914$71,446,914$0

Inactive (1 - $29,268,293)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Porzingis, Kristaps	Inactive List	Trade	29	PF		$29,268,293$29,268,293$29,268,293$0	$30,731,707$30,731,707$30,731,707$0	UFA
TOTAL			29.0			$29,268,293$29,268,293$29,268,293$0	$30,731,707$30,731,707$30,731,707$0

Minors/G-League (3 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Davison, JD	Minors/G-League	Draft	22	PG	Two-Way	$0$77,500$578,577$0	RFA
Watson, Anton	Minors/G-League	Draft	24	PF, SF	Two-Way	$0$77,500$578,577$0	RFA
Peterson, Drew	Minors/G-League	Signed	25	SF, PF	Two-Way	$0$77,500$578,577$0	UFA
TOTAL			23.7			$0$232,500$1,735,731$0

Roster Statistics

					ROSTER SIZE	14	11	9	7	4	1
					ROSTER & HOLD SIZE	17	17	11	9	7	4
					TWO-WAY CONTRACTS	3	0	0	0	0	0
					AVERAGE AGE	27.2	27.4	28.6	30.7	31.5	31

Roster Cap Statistics

					ROSTER CAP HIT	$196,719,191	$225,669,874	$207,284,827	$218,685,030	$179,558,154	$71,446,914
					DEAD CAP HIT	-	-	-	-	-	-
					INCOMPLETE ROSTER CHARGE	-	-	-	-	-	-
					HOLDS	$6,037,303	$38,546,836	$48,572,635	$5,335,600	$86,435,761	$148,989,826
					TEAM SALARY	$202,756,494	$264,216,710	$255,857,462	$224,020,630	$265,993,915	$220,436,740
					CAP HIT	$196,719,191	$225,669,874	$207,284,827	$218,685,030	$265,993,915	$220,436,740
					GUARANTEED	$196,415,006	$220,723,408	$198,910,610	$211,702,038	$177,388,154	$71,446,914
					LIKELY INCENTIVE	$1,250,000	$1,750,000	$1,890,000	$2,030,000	$2,170,000	$0
					UNLIKELY INCENTIVE	$0	$0	$0	$0	$0	$0

Cap Statistics

					CAP	$140,588,000	$154,647,000	$166,689,000	$179,669,000	$193,659,000	$208,739,000
					CAP ROOM	-$56,131,191	-$71,022,874	-$40,595,827	-$39,016,030	-$72,334,915	-$11,697,740

					LUXURY TAX	$170,814,000	$187,895,000	$202,526,000	$218,296,000	$235,294,000	$253,616,000
					LUXURY TAX ROOM	-$25,905,191	-$37,774,874	-$4,758,827	-$389,030	$55,735,846	$182,169,086
					LUXURY TAX LIABILITY	$92,074,253	$220,682,711	$14,276,481	$1,167,090	$0	$0

					APRON	$178,132,000	$195,945,000	$211,203,000	$227,649,000	$245,375,000	$264,482,000
					APRON ROOM	-$18,587,191	-$29,724,874	$3,918,173	$8,963,970	-$20,618,915	$44,045,260

					2ND APRON	$188,931,000	$207,824,000	$224,007,000	$241,450,000	$260,251,000	$280,516,000
					2ND APRON ROOM	-$7,788,191	-$17,845,874	$16,722,173	$22,764,970	-$5,742,915	$60,079,260

HOLDS

2nd Round Picks (3 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Begarin, Juhann (45th pick 2021)	Hold		22	SG		$0$0
Kamagate, Ismael (46th pick 2022)	Hold		23	C		$0$0
Madar, Yam (47th pick 2020)	Hold		23	PG		$0$0
TOTAL						$0$0

RFAs (4 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Springer, Jaden	RFA		22	SG			$12,055,089$0
Davison, JD	RFA		22	PG			$2,048,492$0
Watson, Anton	RFA		24	PF, SF			$2,048,492$0
Scheierman, Baylor	RFA		24	SG, SF						$14,858,976$0
TOTAL							$16,152,073$0			$14,858,976$0

UFAs (13 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Horford, Al	UFA		38	C, PF			$18,050,000$0
Kornet, Luke	UFA		29	C, PF			$2,296,271$0
Peterson, Drew	UFA		25	SF, PF			$2,048,492$0
Porzingis, Kristaps	UFA		29	PF				$46,097,561$0
Tillman Sr., Xavier	UFA		25	PF				$2,475,074$0
Queta, Neemias	UFA		25	C					$2,667,800$0
Walsh, Jordan	UFA		20	SF					$2,667,800$0
Holiday, Jrue	UFA		34	PG, SG						$55,800,000$0
Pritchard, Payton	UFA		26	PG						$15,776,785$0
Brown, Jaylen	UFA		28	SG, SF							$73,058,650$0
White, Derrick	UFA		30	SG, PG							$52,266,000$0
Hauser, Sam	UFA		26	SF							$23,665,176$0
Tatum, Jayson	UFA		26	SF, PF
TOTAL							$22,394,763$0	$48,572,635$0	$5,335,600$0	$71,576,785$0	$148,989,826$0

Reserve (3 - $6,037,303)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Griffin, Blake	Reserve		35	PF		$2,087,519$0
Brissett, Oshae	Reserve		26	PF, SF		$2,087,519$0
Kabengele, Mfiondu	Reserve		27	C		$1,862,265$0
TOTAL						$6,037,303$0

Legend

Incentives
Injured
Unrestricted Free Agent
Restricted Free Agent
Unconfirmed Info
38+
Over 38 Contract
RSC
Rookie Scale Contract
NTC
No Trade Clause