HOUSTON ROCKETS

CAP HIT : $160,287,067

CAP ROOM : -$19,699,067

LUXURY TAX ROOM : $10,526,933

1ST APRON ROOM : $17,844,933

2ND APRON ROOM : $26,043,933

HARD CAPPED : 1st Apron

ROSTER SIZE: 13/15

TWO-WAY CONTRACTS: 3/3

HEAD EXECUTIVE: Rafael Stone

HEAD COACH: Ime Udoka

Powered by SalarySwish.com

SIGNING EXCEPTIONS

Bi-Annual: $0 of $4,668,000 remaining
Mid-Level: $12,822,000 of $12,822,000 remaining

Draft	2025	2026	2027	2028	2029	2030	2031
Round 1	HOU OKC	HOU	HOU BKN PHX	HOU	HOU DAL	HOU	HOU
Round 2	HOU OKC	HOU LAC OKC	HOU MEM	HOU	HOU	HOU	HOU

CAP HIT

GUARANTEED

BASE SALARY

LIKELY INCENTIVE

Active (11 - $137,321,067)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
VanVleet, Fred	Active List	Signed	30	PG		$42,846,615$42,846,615$42,846,615$0	T $44,886,930$0$44,886,930$0	UFA
Brooks, Dillon	Active List	Trade	28	SF, SG		$22,255,493$22,255,493$22,255,493$0	$21,124,110$21,124,110$21,124,110$0	$19,992,727$19,992,727$19,992,727$0	UFA
Adams, Steven	Active List	Trade	31	C		$12,600,000$12,600,000$12,600,000$0	UFA
Green, Jalen	Active List	Draft	22	SG	RSC	T $12,483,048$12,483,048$12,483,048$0	$33,300,000$33,300,000$33,300,000$0	$36,000,000$36,000,000$36,000,000$0	P $36,000,000$36,000,000$36,000,000$0	UFA
Sheppard, Reed	Active List	Draft	20	SG, PG	RSC	$10,098,960$10,098,960$10,098,960$0	$10,603,560$10,603,560$10,603,560$0	T $11,108,880$0$11,108,880$0	T $14,041,624$0$14,041,624$0	RFA
Green, Jeff	Active List	Signed	38	PF, SF		T $8,000,000$8,000,000$8,000,000$0	UFA
Landale, Jock	Active List	Signed	29	C, PF		$8,000,000$8,000,000$8,000,000$0	$8,000,000$0$8,000,000$0	T $8,000,000$0$8,000,000$0	UFA
Tate, Jae’Sean	Active List	Signed	29	SF		T $7,565,217$7,065,217$7,065,217$500,000	UFA
Şengün, Alperen	Active List	Trade	22	C, PF	RSC	T $5,424,654$5,424,654$5,424,654$0	$33,944,954$33,944,954$33,944,954$0	$35,642,202$35,642,202$35,642,202$0	$37,339,450$37,339,450$37,339,450$0	$39,036,697$39,036,697$39,036,697$0	P $39,036,697$39,036,697$39,036,697$0
Holiday, Aaron	Active List	Signed	28	PG	BAE	$4,668,000$4,668,000$4,668,000$0	T $4,901,400$0$4,901,400$0	UFA
Whitmore, Cam	Active List	Draft	20	SF	RSC	$3,379,080$3,329,080$3,329,080$50,000	T $3,539,760$3,539,760$3,539,760$0	T $5,458,310$0$5,458,310$0	RFA
TOTAL			27.0			$137,321,067$136,771,067$136,771,067$550,000	$160,300,714$102,512,384$160,300,714$0	$116,202,119$91,634,929$116,202,119$0	$87,381,074$73,339,450$87,381,074$0	$39,036,697$39,036,697$39,036,697$0	$39,036,697$39,036,697$39,036,697$0

Inactive (2 - $13,466,040)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Smith Jr., Jabari	Inactive List	Draft	21	PF	RSC	T $9,770,880$9,770,880$9,770,880$0	T $12,350,392$12,350,392$12,350,392$0	RFA
Eason, Tari	Inactive List	Draft	23	PF	RSC	T $3,695,160$3,695,160$3,695,160$0	T $5,675,766$5,675,766$5,675,766$0	RFA
TOTAL			22.0			$13,466,040$13,466,040$13,466,040$0	$18,026,158$18,026,158$18,026,158$0

Suspended (1 - $9,249,960)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Thompson, Amen	Suspended Inactive List	Draft	21	PG	RSC	$9,249,960$9,249,960$9,249,960$0	T $9,690,600$9,690,600$9,690,600$0	T $12,258,609$0$12,258,609$0	RFA
TOTAL			21.0			$9,249,960$9,249,960$9,249,960$0	$9,690,600$9,690,600$9,690,600$0	$12,258,609$0$12,258,609$0

Minors/G-League (3 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Dante, N'Faly	Minors/G-League	Signed	23	C	Two-Way	$0$77,500$578,577$0	RFA
McVeigh, Jack	Minors/G-League	Signed	28	PF	Two-Way	$0$77,500$578,577$0	RFA
Williams, Nate	Minors/G-League	Signed	25	SG, SF	Two-Way	$0$77,500$578,577$0	UFA
TOTAL			25.3			$0$232,500$1,735,731$0

DEAD CAP

Buyout (1 - $250,000)						2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Griffin, AJ						$250,000$250,000
TOTAL						$250,000$250,000

Roster Statistics

					ROSTER SIZE	13	10	6	3	1	1
					ROSTER & HOLD SIZE	15	16	10	7	3	1
					TWO-WAY CONTRACTS	3	0	0	0	0	0
					AVERAGE AGE	27	25.9	25.5	24.3	26	27

Roster Cap Statistics

					ROSTER CAP HIT	$160,037,067	$188,017,472	$128,460,728	$87,381,074	$39,036,697	$39,036,697
					DEAD CAP HIT	$250,000	-	-	-	-	-
					INCOMPLETE ROSTER CHARGE	-	-	-	-	-	-
					HOLDS	$4,175,038	$54,859,388	$121,732,284	$98,339,848	$96,124,872	-
					TEAM SALARY	$164,462,105	$242,876,860	$250,193,012	$185,720,922	$135,161,569	$39,036,697
					CAP HIT	$160,287,067	$188,017,472	$250,193,012	$185,720,922	$135,161,569	$39,036,697
					GUARANTEED	$159,719,567	$130,229,142	$91,634,929	$73,339,450	$39,036,697	$39,036,697
					LIKELY INCENTIVE	$550,000	$0	$0	$0	$0	$0
					UNLIKELY INCENTIVE	$2,600,000	$1,000,000	$1,000,000	$0	$0	$0

Cap Statistics

					CAP	$140,588,000	$154,647,000	$166,689,000	$179,669,000	$193,659,000	$208,739,000
					CAP ROOM	-$19,699,067	-$33,370,472	-$83,504,012	-$6,051,922	$58,497,431	$169,702,303

					LUXURY TAX	$170,814,000	$187,895,000	$202,526,000	$218,296,000	$235,294,000	$253,616,000
					LUXURY TAX ROOM	$10,526,933	-$122,472	$74,065,272	$130,914,926	$196,257,303	$214,579,303
					LUXURY TAX LIABILITY	$0	$122,472	$0	$0	$0	$0

					APRON	$178,132,000	$195,945,000	$211,203,000	$227,649,000	$245,375,000	$264,482,000
					APRON ROOM	$17,844,933	$7,927,528	-$38,990,012	$41,928,078	$110,213,431	$225,445,303

					2ND APRON	$188,931,000	$207,824,000	$224,007,000	$241,450,000	$260,251,000	$280,516,000
					2ND APRON ROOM	$26,043,933	$18,806,528	-$27,186,012	$55,729,078	$125,089,431	$241,479,303

HOLDS

2nd Round Picks (2 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Kaba, Alpha (60th pick 2017)	Hold		28	PF, C		$0$0
Sanon, Issuf (44th pick 2018)	Hold		34	PG		$0$0
TOTAL						$0$0

RFAs (7 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Dante, N'Faly	RFA		23	C			$2,048,492$0
McVeigh, Jack	RFA		28	PF			$2,048,492$0
Smith Jr., Jabari	RFA		21	PF				$37,051,176$0
Eason, Tari	RFA		23	PF				$17,027,298$0
Thompson, Amen	RFA		21	PG					$36,775,827$0
Whitmore, Cam	RFA		20	SF					$16,374,930$0
Sheppard, Reed	RFA		20	SG, PG						$42,124,872$0
TOTAL							$4,096,984$0	$54,078,474$0	$53,150,757$0	$42,124,872$0

UFAs (10 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Adams, Steven	UFA		31	C			$23,940,000$0
Tate, Jae’Sean	UFA		29	SF			$14,373,912$0
Green, Jeff	UFA		38	PF, SF			$10,400,000$0
Williams, Nate	UFA		25	SG, SF			$2,048,492$0
VanVleet, Fred	UFA		30	PG				$58,341,150$0
Holiday, Aaron	UFA		28	PG				$9,312,660$0
Brooks, Dillon	UFA		28	SF, SG					$29,989,091$0
Landale, Jock	UFA		29	C, PF					$15,200,000$0
Green, Jalen	UFA		22	SG						$54,000,000$0
Şengün, Alperen	UFA		22	C, PF
TOTAL							$50,762,404$0	$67,653,810$0	$45,189,091$0	$54,000,000$0

Reserve (2 - $4,175,038)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Bullock, Reggie	Reserve		33	SF, SG		$2,087,519$0
Marjanovic, Boban	Reserve		36	C		$2,087,519$0
TOTAL						$4,175,038$0

Legend

Incentives
Injured
Unrestricted Free Agent
Restricted Free Agent
Unconfirmed Info
38+
Over 38 Contract
RSC
Rookie Scale Contract
NTC
No Trade Clause