PHILADELPHIA 76ERS

CAP HIT : $181,511,437

CAP ROOM : -$40,923,437

LUXURY TAX ROOM : -$10,697,437

1ST APRON ROOM : -$3,379,437

2ND APRON ROOM : $6,197,213

HARD CAPPED : No

ROSTER SIZE: 14/15

TWO-WAY CONTRACTS: 3/3

HEAD EXECUTIVE: Elton Brand

HEAD COACH: Nick Nurse

Powered by SalarySwish.com

SIGNING EXCEPTIONS

Bi-Annual: $0 of $0 remaining
Mid-Level: $0 of $7,983,000 remaining

Draft	2025	2026	2027	2028	2029	2030	2031
Round 1	PHI	PHI LAC	PHI	PHI LAC	PHI	PHI	PHI
Round 2	PHI	PHI	PHI MIL	PHI DET	PHI POR	PHI	PHI DAL

CAP HIT

GUARANTEED

BASE SALARY

LIKELY INCENTIVE

Active (11 - $117,771,460)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
George, Paul	Active List	Signed	34	SF, SG	Max	$49,205,800$49,205,800$49,205,800$0	$51,666,090$51,666,090$51,666,090$0	$54,126,380$54,126,380$54,126,380$0	P $56,586,670$56,586,670$56,586,670$0	UFA
Maxey, Tyrese	Active List	Draft	24	PG, SG	Max	$35,147,000$35,147,000$35,147,000$0	$37,958,760$37,958,760$37,958,760$0	$40,770,520$40,770,520$40,770,520$0	$43,582,280$43,582,280$43,582,280$0	$46,394,040$46,394,040$46,394,040$0	UFA
Oubre Jr., Kelly	Active List	Signed	28	SF	R-MLE	$7,983,000$7,983,000$7,983,000$0	P $8,382,150$8,382,150$8,382,150$0	UFA
Martin Jr., Kenyon	Active List	Signed	23	SF		$7,975,000$7,975,000$7,975,000$0	$8,025,000$0$8,025,000$0	UFA
Drummond, Andre	Active List	Signed	31	C		$5,000,000$5,000,000$5,000,000$0	P $5,000,000$5,000,000$5,000,000$0	UFA
McCain, Jared	Active List	Draft	20	SG, PG	RSC	$4,020,360$3,920,360$3,920,360$100,000	$4,221,360$4,121,360$4,121,360$100,000	T $4,422,600$0$4,422,600$0	T $6,784,268$0$6,784,268$0	RFA
Gordon, Eric	Active List	Signed	35	PG, SG		$3,303,771$3,303,771$3,303,771$0	P $3,468,960$3,468,960$3,468,960$0	UFA
Yabusele, Guerschon	Active List	Signed	28	PF		$2,087,519$2,087,519$2,087,519$0	RFA
Council IV, Ricky	Active List	Signed	23	SG	MLE	$1,891,857$0$1,891,857$0	$2,221,677$0$2,221,677$0	T $2,406,205$0$2,406,205$0	UFA
Bona, Adem	Active List	Draft	21	PF, C		$1,157,153$1,157,153$1,157,153$0	$1,955,377$977,689$1,955,377$0	$2,296,271$0$2,296,271$0	T $2,486,995$0$2,486,995$0	RFA
Edwards, Justin	Active List	Signed	20	SF, SG	Two-Way	$0$77,500$578,577$0	RFA
TOTAL			26.1			$117,771,460$115,857,103$118,250,037$100,000	$122,899,374$111,575,009$122,799,374$100,000	$104,021,976$94,896,900$104,021,976$0	$109,440,213$100,168,950$109,440,213$0	$46,394,040$46,394,040$46,394,040$0

Inactive (4 - $63,739,977)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Embiid, Joel	Inactive List	Draft	30	C	Max	$51,415,938$51,415,938$51,415,938$0	$55,224,526$55,224,526$55,224,526$0	$59,539,200$59,539,200$59,539,200$0	$64,302,336$64,302,336$64,302,336$0	P $69,065,472$69,065,472$69,065,472$0	UFA
Martin, Caleb	Inactive List	Signed	29	SF		$8,149,001$8,149,001$8,149,001$0	$8,556,451$8,556,451$8,556,451$0	$8,963,901$8,963,901$8,963,901$0	P $9,371,351$9,371,351$9,371,351$0	UFA
Jackson, Reggie	Inactive List	Signed	34	PG		$2,087,519$3,303,771$3,303,771$0	UFA
Lowry, Kyle	Inactive List	Signed	38	PG		$2,087,519$3,303,771$3,303,771$0	UFA
TOTAL			32.8			$63,739,977$66,172,481$66,172,481$0	$63,780,977$63,780,977$63,780,977$0	$68,503,101$68,503,101$68,503,101$0	$73,673,687$73,673,687$73,673,687$0	$69,065,472$69,065,472$69,065,472$0

Minors/G-League (2 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Nance, Pete	Minors/G-League	Signed	24	PF, C	Two-Way	$0$442,246$442,246$0	RFA
Dowtin, Jeff	Minors/G-League	Signed	27	PG, SG	Two-Way	$0$77,500$578,577$0	UFA
TOTAL			25.5			$0$519,746$1,020,823$0

Roster Statistics

					ROSTER SIZE	14	11	7	6	2	-
					ROSTER & HOLD SIZE	14	17	11	7	6	2
					TWO-WAY CONTRACTS	3	0	0	0	0	0
					AVERAGE AGE	26.1	27.6	26.4	27.8	28	-

Roster Cap Statistics

					ROSTER CAP HIT	$181,511,437	$186,680,351	$172,525,077	$183,113,900	$115,459,512	-
					DEAD CAP HIT	-	-	-	-	-	-
					INCOMPLETE ROSTER CHARGE	-	-	-	-	-	-
					HOLDS	-	$13,034,289	$40,148,659	$2,667,800	$108,814,554	$135,680,350
					TEAM SALARY	$181,511,437	$199,714,640	$212,673,736	$185,781,700	$224,274,066	$135,680,350
					CAP HIT	$181,511,437	$186,680,351	$172,525,077	$183,113,900	$224,274,066	$135,680,350
					GUARANTEED	$182,549,330	$175,355,986	$163,400,001	$173,842,637	$115,459,512	-
					LIKELY INCENTIVE	$100,000	$100,000	$0	$0	$0	-
					UNLIKELY INCENTIVE	$1,222,350	$1,283,468	$1,344,585	$1,405,703	$0	-

Cap Statistics

					CAP	$140,588,000	$154,647,000	$166,689,000	$179,669,000	$193,659,000	$208,739,000
					CAP ROOM	-$40,923,437	-$32,033,351	-$5,836,077	-$3,444,900	-$30,615,066	$73,058,650

					LUXURY TAX	$170,814,000	$187,895,000	$202,526,000	$218,296,000	$235,294,000	$253,616,000
					LUXURY TAX ROOM	-$10,697,437	$1,214,649	$30,000,923	$35,182,100	$119,834,488	$253,616,000
					LUXURY TAX LIABILITY	$17,699,593	$0	$0	$0	$0	$0

					APRON	$178,132,000	$195,945,000	$211,203,000	$227,649,000	$245,375,000	$264,482,000
					APRON ROOM	-$3,379,437	$9,264,649	$38,677,923	$44,535,100	$21,100,934	$128,801,650

					2ND APRON	$188,931,000	$207,824,000	$224,007,000	$241,450,000	$260,251,000	$280,516,000
					2ND APRON ROOM	$6,197,213	$19,860,181	$50,137,338	$56,930,397	$35,976,934	$144,835,650

HOLDS

RFAs (5 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Yabusele, Guerschon	RFA		28	PF			$2,296,271$0
Edwards, Justin	RFA		20	SF, SG			$2,048,492$0
Nance, Pete	RFA		24	PF, C			$2,048,492$0
McCain, Jared	RFA		20	SG, PG						$20,352,804$0
Bona, Adem	RFA		21	PF, C						$2,875,533$0
TOTAL							$6,393,255$0			$23,228,337$0

UFAs (12 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Jackson, Reggie	UFA		34	PG			$2,296,271$0
Lowry, Kyle	UFA		38	PG			$2,296,271$0
Dowtin, Jeff	UFA		27	PG, SG			$2,048,492$0
Oubre Jr., Kelly	UFA		28	SF				$15,926,085$0
Martin Jr., Kenyon	UFA		23	SF				$15,247,500$0
Drummond, Andre	UFA		31	C				$6,500,000$0
Gordon, Eric	UFA		35	PG, SG				$2,475,074$0
Council IV, Ricky	UFA		23	SG					$2,667,800$0
George, Paul	UFA		34	SF, SG						$67,780,650$0
Martin, Caleb	UFA		29	SF						$17,805,567$0
Embiid, Joel	UFA		30	C							$73,058,650$0
Maxey, Tyrese	UFA		24	PG, SG							$62,621,700$0
TOTAL							$6,641,034$0	$40,148,659$0	$2,667,800$0	$85,586,217$0	$135,680,350$0

Legend

Incentives
Injured
Unrestricted Free Agent
Restricted Free Agent
Unconfirmed Info
38+
Over 38 Contract
RSC
Rookie Scale Contract
NTC
No Trade Clause