Draft | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 |
---|---|---|---|---|---|---|---|
Round 1 | SAS | SAS | SAS | SAS | |||
Round 2 | SAS | SAS | SAS | SAS | SAS |
Active (15 - $145,006,408) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Vassell, Devin | Active List | Draft | 24 | SG | $29,347,826 | $27,000,000 | $27,000,000 | $24,652,174 | $27,000,000 | ||
Johnson, Keldon | Active List | Draft | 25 | SF | $19,000,000 | $17,500,000 | $17,500,000 | ||||
Barnes, Harrison | Active List | Trade | 32 | PF, SF | $18,000,000 | $19,000,000 | |||||
Collins, Zach | Active List | Signed | 27 | C, PF | $16,741,200 | $18,080,496 | |||||
Wembanyama, Victor | Active List | Draft | 20 | PF, C | RSC | $12,768,960 | T $13,376,880 | T $16,868,246 | |||
Paul, Chris | Active List | Signed | 39 | PG | $10,460,000 | ||||||
Castle, Stephon | Active List | Draft | 20 | PG, SG | RSC | $9,105,120 | $9,560,520 | T $10,015,920 | T $12,670,139 | ||
Jones, Tre | Active List | Draft | 24 | PG | $9,104,167 | ||||||
Sochan, Jeremy | Active List | Draft | 21 | PG, SF | RSC | T $5,570,040 | T $7,096,231 | ||||
Branham, Malaki | Active List | Draft | 21 | SG, SF | RSC | T $3,217,920 | T $4,962,033 | ||||
Champagnie, Julian | Active List | Waivers claim | 23 | SG, SF | $3,000,000 | $3,000,000 | T $3,000,000 | ||||
Wesley, Blake | Active List | Draft | 21 | PG, SG | RSC | T $2,624,280 | T $4,726,328 | ||||
Bassey, Charles | Active List | Signed | 24 | C | $2,087,519 | ||||||
Mamukelashvili, Sandro | Active List | Signed | 25 | C, PF | $2,087,519 | ||||||
Cissoko, Sidy | Active List | Draft | 20 | PG, SF | $1,891,857 | $2,221,677 | |||||
TOTAL | 24.4 | $145,006,408 | $126,524,165 | $74,384,166 | $37,322,313 | $27,000,000 |
Minors/G-League (3 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Ingram, Harrison | Minors/G-League | Draft | 22 | SF | Two-Way | $0 | |||||
Minix, Riley | Minors/G-League | Signed | 24 | PF | Two-Way | $0 | |||||
Duke Jr., David | Minors/G-League | Signed | 25 | PG, SG | Two-Way | $0 | |||||
TOTAL | 23.7 | $0 |
ROSTER SIZE | 15 | 11 | 5 | 2 | 1 | - | |||||
ROSTER & HOLD SIZE | 15 | 18 | 11 | 5 | 2 | 1 | |||||
TWO-WAY CONTRACTS | 3 | 0 | 0 | 0 | 0 | 0 | |||||
AVERAGE AGE | 24.4 | 24.1 | 24.4 | 25 | 28 | - |
ROSTER CAP HIT | $145,006,408 | $126,524,165 | $74,384,166 | $37,322,313 | $27,000,000 | - | |||||
DEAD CAP HIT | - | - | - | - | - | - | |||||
INCOMPLETE ROSTER CHARGE | - | - | - | - | - | - | |||||
HOLDS | $0 | $40,587,935 | $108,449,594 | $74,120,615 | $38,010,417 | $40,500,000 | |||||
TEAM SALARY | $145,006,408 | $167,112,100 | $182,833,760 | $111,442,928 | $65,010,417 | $40,500,000 | |||||
CAP HIT | $145,006,408 | $167,112,100 | $182,833,760 | $111,442,928 | $65,010,417 | $40,500,000 | |||||
GUARANTEED | $144,537,624 | $121,302,488 | $44,500,000 | $24,652,174 | $27,000,000 | - | |||||
LIKELY INCENTIVE | $851,458 | $0 | $0 | $0 | $0 | - | |||||
UNLIKELY INCENTIVE | $5,939,469 | $3,700,000 | $3,700,000 | $2,008,697 | $2,200,000 | - |
CAP | $140,588,000 | $154,647,000 | $166,689,000 | $179,669,000 | $193,659,000 | $208,739,000 | |||||
CAP ROOM | -$4,418,408 | -$12,465,100 | -$16,144,760 | $68,226,072 | $128,648,583 | $168,239,000 | |||||
LUXURY TAX | $170,814,000 | $187,895,000 | $202,526,000 | $218,296,000 | $235,294,000 | $253,616,000 | |||||
LUXURY TAX ROOM | $25,807,592 | $61,370,835 | $128,141,834 | $180,973,687 | $208,294,000 | $253,616,000 | |||||
LUXURY TAX LIABILITY | $0 | $0 | $0 | $0 | $0 | $0 | |||||
APRON | $178,132,000 | $195,945,000 | $211,203,000 | $227,649,000 | $245,375,000 | $264,482,000 | |||||
APRON ROOM | $33,125,592 | $28,832,900 | $28,369,240 | $116,206,072 | $180,364,583 | $223,982,000 | |||||
2ND APRON | $188,931,000 | $207,824,000 | $224,007,000 | $241,450,000 | $260,251,000 | $280,516,000 | |||||
2ND APRON ROOM | $37,985,123 | $37,011,900 | $37,473,240 | $127,998,375 | $193,040,583 | $240,016,000 |
2nd Round Picks (1 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Núñez, Juan (36th pick 2024) | Hold | 20 | PG | $0 | |||||||
TOTAL | $0 |
RFAs (8 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Ingram, Harrison | RFA | 22 | SF | $2,048,492 | |||||||
Minix, Riley | RFA | 24 | PF | $2,048,492 | |||||||
Sochan, Jeremy | RFA | 21 | PG, SF | $21,288,693 | |||||||
Branham, Malaki | RFA | 21 | SG, SF | $14,886,099 | |||||||
Wesley, Blake | RFA | 21 | PG, SG | $14,178,984 | |||||||
Cissoko, Sidy | RFA | 20 | PG, SF | $2,475,074 | |||||||
Wembanyama, Victor | RFA | 20 | PF, C | $42,170,615 | |||||||
Castle, Stephon | RFA | 20 | PG, SG | $38,010,417 | |||||||
TOTAL | $4,096,984 | $52,828,850 | $42,170,615 | $38,010,417 |
UFAs (10 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Jones, Tre | UFA | 24 | PG | $17,297,917 | |||||||
Paul, Chris | UFA | 39 | PG | $12,552,000 | |||||||
Bassey, Charles | UFA | 24 | C | $2,296,271 | |||||||
Mamukelashvili, Sandro | UFA | 25 | C, PF | $2,296,271 | |||||||
Duke Jr., David | UFA | 25 | PG, SG | $2,048,492 | |||||||
Barnes, Harrison | UFA | 32 | PF, SF | $28,500,000 | |||||||
Collins, Zach | UFA | 27 | C, PF | $27,120,744 | |||||||
Johnson, Keldon | UFA | 25 | SF | $26,250,000 | |||||||
Champagnie, Julian | UFA | 23 | SG, SF | $5,700,000 | |||||||
Vassell, Devin | UFA | 24 | SG | $40,500,000 | |||||||
TOTAL | $36,490,951 | $55,620,744 | $31,950,000 | $40,500,000 |
Legend | Incentives Injured Unrestricted Free Agent Restricted Free Agent Unconfirmed Info 38+ Over 38 ContractRSC Rookie Scale ContractNTC No Trade Clause |