PHOENIX SUNS

CAP HIT : $214,371,340

CAP ROOM : -$73,783,340

LUXURY TAX ROOM : -$43,557,340

1ST APRON ROOM : -$36,239,340

2ND APRON ROOM : -$25,940,340

HARD CAPPED : No

ROSTER SIZE: 15/15

TWO-WAY CONTRACTS: 3/3

HEAD EXECUTIVE: James Jones

HEAD COACH: Mike Budenholzer

Powered by SalarySwish.com

SIGNING EXCEPTIONS

Bi-Annual: $0 of $0 remaining
Mid-Level: $0 of $5,168,000 remaining

TRADE EXCEPTIONS

Player	Exception	Used	Remaining	Start Date	End Date
David Roddy	$726,547	$0	$726,547	Jul 29, 2024	Jul 29, 2025
Josh Okogie	$3,250,000	$0	$3,250,000	Jan 15, 2025	Jan 15, 2026

Draft	2025	2026	2027	2028	2029	2030	2031
Round 1	PHX CLE	PHX ORL	PHX	PHX BKN WAS	PHX	PHX MEM	PHX
Round 2	PHX DEN	PHX	PHX	PHX	PHX	PHX	PHX

CAP HIT

GUARANTEED

BASE SALARY

LIKELY INCENTIVE

Active (13 - $99,799,348)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Booker, Devin	Active List	Draft	28	SG	Max	$49,205,800$49,350,000$49,205,800$0	$53,142,264$53,298,000$53,142,264$0	$57,078,728$57,246,000$57,078,728$0	$61,015,192$61,194,000$61,015,192$0	UFA
Allen, Grayson	Active List	Trade	29	SG		$15,625,000$15,625,000$15,625,000$0	$16,875,000$16,875,000$16,875,000$0	$18,125,000$18,125,000$18,125,000$0	P $19,375,000$19,375,000$19,375,000$0	UFA
Martin, Cody	Active List	Trade	29	SF		$8,120,000$8,120,000$8,120,000$0	$8,680,000$0$8,680,000$0	UFA
Micić, Vasilije	Active List	Trade	31	PG	R-MLE	$7,723,000$7,723,000$7,723,000$0	T $8,109,150$0$8,109,150$0	UFA
Richards, Nick	Active List	Trade	27	C		$5,000,000$5,000,000$5,000,000$0	$5,000,000$0$5,000,000$0	UFA
Dunn, Ryan	Active List	Draft	22	SF, PF	RSC	$2,530,800$2,430,800$2,430,800$100,000	$2,657,760$2,557,760$2,557,760$100,000	T $2,784,240$0$2,784,240$0	T $5,025,553$0$5,025,553$0	RFA
Bol, Bol	Active List	Signed	25	C		$2,087,519$2,425,403$2,425,403$0	UFA
Jones, Tyus	Active List	Signed	28	PG		$2,087,519$3,003,427$3,003,427$0	UFA
Lee, Damion	Active List	Signed	32	SG		$2,087,519$2,800,834$2,800,834$0	UFA
Morris, Monte	Active List	Trade	29	PG		$2,087,519$2,800,834$2,800,834$0	UFA
Plumlee, Mason	Active List	Signed	35	C		$2,087,519$3,303,771$3,303,771$0	UFA
Ighodaro, Oso	Active List	Draft	22	PF		$1,157,153$1,157,153$1,157,153$0	$1,955,377$1,955,377$1,955,377$0	$2,296,271$250,000$2,296,271$0	T $2,486,995$0$2,486,995$0	RFA
Gillespie, Collin	Active List	Signed	25	PG	Two-Way	$0$77,500$578,577$0	RFA
TOTAL			27.8			$99,799,348$103,817,722$104,174,599$100,000	$96,419,551$74,686,137$96,319,551$100,000	$80,284,239$75,621,000$80,284,239$0	$87,902,740$80,569,000$87,902,740$0

Inactive (3 - $110,757,951)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Durant, Kevin	Inactive List	Trade	36	PF, SF, SG	Max	$51,179,021$49,856,021$49,856,021$1,323,000	$54,708,609$53,282,609$53,282,609$1,426,000	UFA
Beal, Bradley	Inactive List	Trade	31	SG	MaxNTC	$50,203,930$50,203,930$50,203,930$0	$53,666,270$53,666,270$53,666,270$0	P $57,128,610$57,128,610$57,128,610$0	UFA
O'Neale, Royce	Inactive List	Signed	31	PF, SF		$9,375,000$9,375,000$9,375,000$0	$10,125,000$10,125,000$10,125,000$0	$10,875,000$10,875,000$10,875,000$0	$11,625,000$11,625,000$11,625,000$0	UFA
TOTAL			32.7			$110,757,951$109,434,951$109,434,951$1,323,000	$118,499,879$117,073,879$117,073,879$1,426,000	$68,003,610$68,003,610$68,003,610$0	$11,625,000$11,625,000$11,625,000$0

Minors/G-League (2 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Bridges, Jalen	Minors/G-League	Signed	23	SF	Two-Way	$0$77,500$578,577$0	RFA
Washington Jr, TyTy	Minors/G-League	Signed	23	PG	Two-Way	$0$0$578,577$0	RFA
TOTAL			23.0			$0$77,500$1,157,154$0

DEAD CAP

Waivers (2 - $3,814,041)						2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Little, Nassir						$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143
Liddell, E.J.						$706,898$706,898	$706,898$706,898	$706,898$706,898
TOTAL						$3,814,041$3,814,041	$3,814,041$3,814,041	$3,814,041$3,814,041	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143

Roster Statistics

					ROSTER SIZE	15	10	6	5	-	-
					ROSTER & HOLD SIZE	22	18	10	6	5	-
					TWO-WAY CONTRACTS	3	0	0	0	0	0
					AVERAGE AGE	27.8	27.9	27.3	28.3	-	-

Roster Cap Statistics

					ROSTER CAP HIT	$210,557,299	$214,919,430	$148,287,849	$99,527,740	-	-
					DEAD CAP HIT	$3,814,041	$3,814,041	$3,814,041	$3,107,143	$3,107,143	$3,107,143
					INCOMPLETE ROSTER CHARGE	-	-	-	-	-	-
					HOLDS	$13,711,617	$17,626,831	$99,740,535	$62,884,150	$136,882,842	-
					TEAM SALARY	$228,082,957	$236,360,302	$251,842,425	$165,519,033	$139,989,985	$3,107,143
					CAP HIT	$214,371,340	$218,733,471	$251,842,425	$165,519,033	$139,989,985	$3,107,143
					GUARANTEED	$213,330,173	$191,760,016	$143,624,610	$92,194,000	-	-
					LIKELY INCENTIVE	$1,423,000	$1,526,000	$0	$0	-	-
					UNLIKELY INCENTIVE	$500,000	$500,000	$500,000	$500,000	-	-

Cap Statistics

					CAP	$140,588,000	$154,647,000	$166,689,000	$179,669,000	$193,659,000	$208,739,000
					CAP ROOM	-$73,783,340	-$64,086,471	-$85,153,425	$14,149,967	$53,669,015	$205,631,857

					LUXURY TAX	$170,814,000	$187,895,000	$202,526,000	$218,296,000	$235,294,000	$253,616,000
					LUXURY TAX ROOM	-$43,557,340	-$30,838,471	$50,424,110	$115,661,117	$232,186,857	$250,508,857
					LUXURY TAX LIABILITY	$152,262,705	$165,093,150	$0	$0	$0	$0

					APRON	$178,132,000	$195,945,000	$211,203,000	$227,649,000	$245,375,000	$264,482,000
					APRON ROOM	-$36,239,340	-$22,788,471	-$40,639,425	$62,129,967	$105,385,015	$261,374,857

					2ND APRON	$188,931,000	$207,824,000	$224,007,000	$241,450,000	$260,251,000	$280,516,000
					2ND APRON ROOM	-$25,940,340	-$11,409,471	-$28,335,425	$75,430,967	$120,261,015	$277,408,857

HOLDS

RFAs (5 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Bridges, Jalen	RFA		23	SF			$2,048,492$0
Gillespie, Collin	RFA		25	PG			$2,048,492$0
Washington Jr, TyTy	RFA		23	PG			$2,048,492$0
Dunn, Ryan	RFA		22	SF, PF						$15,076,659$0
Ighodaro, Oso	RFA		22	PF						$2,875,533$0
TOTAL							$6,145,476$0			$17,952,192$0

UFAs (13 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Bol, Bol	UFA		25	C			$2,296,271$0
Jones, Tyus	UFA		28	PG			$2,296,271$0
Lee, Damion	UFA		32	SG			$2,296,271$0
Morris, Monte	UFA		29	PG			$2,296,271$0
Plumlee, Mason	UFA		35	C			$2,296,271$0
Durant, Kevin	UFA		36	PF, SF, SG				$58,341,150$0
Martin, Cody	UFA		29	SF				$16,492,000$0
Micić, Vasilije	UFA		31	PG				$15,407,385$0
Richards, Nick	UFA		27	C				$9,500,000$0
Beal, Bradley	UFA		31	SG					$62,884,150$0
Booker, Devin	UFA		28	SG						$67,780,650$0
Allen, Grayson	UFA		29	SG						$29,062,500$0
O'Neale, Royce	UFA		31	PF, SF						$22,087,500$0
TOTAL							$11,481,355$0	$99,740,535$0	$62,884,150$0	$118,930,650$0

Reserve (7 - $13,711,617)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Young, Thaddeus	Reserve		36	PF		$2,087,519$0
Ross, Terrence	Reserve		34	SF, SG		$2,087,519$0
Thomas, Isaiah	Reserve		36	PG, SG		$2,087,519$0
Azubuike, Udoka	Reserve		25	C		$1,862,265$0
Lee, Saben	Reserve		25	PG		$1,862,265$0
Wainright, Ish	Reserve		30	SF, PF		$1,862,265$0
Lundberg, Gabriel	Reserve		30	PG, SG		$1,862,265$0
TOTAL						$13,711,617$0

Legend

Incentives
Injured
Unrestricted Free Agent
Restricted Free Agent
Unconfirmed Info
38+
Over 38 Contract
RSC
Rookie Scale Contract
NTC
No Trade Clause