PHOENIX SUNS

CAP HIT : $187,636,387

CAP ROOM : -$32,989,387

TEAM SALARY : $209,608,007

TEAM SALARY ROOM : -$54,961,007

LUXURY TAX ROOM : $258,613

1ST APRON ROOM : $8,308,613

2ND APRON ROOM : $18,687,613

HARD CAPPED : No

ROSTER SIZE: 18/21

TWO-WAY CONTRACTS: 3/3

HEAD EXECUTIVE: Brian Gregory

HEAD COACH: Jordan Ott

Powered by SalarySwish.com

SIGNING EXCEPTIONS

Bi-Annual: $5,135,000 of $5,135,000 remaining
Mid-Level: $8,308,613 of $14,104,000 remaining

TRADE EXCEPTIONS

Player	Exception	Used	Remaining	Start Date	End Date
Josh Okogie	$3,250,000	$0	$3,250,000	Jan 15, 2025	Jan 15, 2026
Jusuf Nurkic	$2,282,000	$0	$2,282,000	Feb 6, 2025	Feb 6, 2026
Vasilije Micić	$3,628,720	$0	$3,628,720	Jun 30, 2025	Jun 30, 2026

Draft	2026	2027	2028	2029	2030	2031	2032
Round 1	PHX ORL	PHX	PHX BKN WAS	PHX	PHX MEM	PHX	PHX
Round 2	PHX	PHX	PHX	PHX	PHX	PHX	PHX HOU

CAP HIT

GUARANTEED

BASE SALARY

LIKELY INCENTIVE

Active (14 - $164,439,336)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Booker, Devin	Active List	Draft	28	SG	Max	$53,142,264$53,298,000$53,142,264$0	$57,078,728$57,246,000$57,078,728$0	$61,015,192$61,194,000$61,015,192$0	$70,077,350$70,077,350$70,077,350$0	P $75,683,538$0$75,683,538$0	UFA
Green, Jalen	Active List	Trade	23	SG		$33,300,000$33,300,000$33,300,000$0	$36,000,000$36,000,000$36,000,000$0	P $36,000,000$36,000,000$36,000,000$0	UFA
Brooks, Dillon	Active List	Trade	29	SF, SG		$21,124,110$21,124,110$21,124,110$0	$19,992,727$19,992,727$19,992,727$0	UFA
Allen, Grayson	Active List	Trade	29	SG		$16,875,000$16,875,000$16,875,000$0	$18,125,000$18,125,000$18,125,000$0	P $19,375,000$19,375,000$19,375,000$0	UFA
O'Neale, Royce	Active List	Signed	32	PF, SF		$10,125,000$10,125,000$10,125,000$0	$10,875,000$10,875,000$10,875,000$0	$11,625,000$11,625,000$11,625,000$0	UFA
Williams, Mark	Active List	Trade	23	PF, C	RSC	T $6,276,531$6,276,531$6,276,531$0	RFA
Maluach, Khaman	Active List	Draft	18	C	RSC	$6,016,080$6,016,080$6,016,080$0	$6,316,680$6,316,680$6,316,680$0	T $6,617,160$0$6,617,160$0	T $8,436,879$0$8,436,879$0	RFA
Richards, Nick	Active List	Trade	27	C		$5,000,000$5,000,000$5,000,000$0	UFA
Dunn, Ryan	Active List	Draft	22	SF, PF	RSC	$2,657,760$2,557,760$2,557,760$100,000	T $2,784,240$0$2,784,240$0	T $5,025,553$0$5,025,553$0	RFA
Goodwin, Jordan	Active List	Waivers claim	26	SG		T $2,349,578$25,006$2,349,578$0	UFA (WAIVED)
Gillespie, Collin	Active List	Signed	26	PG		$2,296,274$2,378,870$2,378,870$0	UFA
Hayes-Davis, Nigel	Active List	Signed	30	SF		$2,048,492$1,923,494$1,923,494$125,000	RFA
Ighodaro, Oso	Active List	Draft	23	PF		$1,955,377$1,955,377$1,955,377$0	$2,296,271$250,000$2,296,271$0	T $2,486,995$0$2,486,995$0	RFA
Fleming, Rasheer	Active List	Draft	21	PF		$1,272,870$1,272,870$1,272,870$0	$2,150,917$2,150,917$2,150,917$0	$2,525,901$2,525,901$2,525,901$0	T $2,735,698$0$2,735,698$0	RFA
TOTAL			25.5			$164,439,336$162,128,098$164,296,934$225,000	$155,619,563$150,956,324$155,619,563$0	$144,670,801$130,719,901$144,670,801$0	$81,249,927$70,077,350$81,249,927$0	$75,683,538$0$75,683,538$0

Training Camp and Exhibit 10 (1 - $0)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Butler, Jared	Training Camp and Exhibit 10	Signed	25	PG		$0$2,461,463$2,461,463$0	UFA
TOTAL			25.0			$0$2,461,463$2,461,463$0

Minors/G-League (3 - $0)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Brea, Koby	Minors/G-League	Draft	22	PG, SG	Two-Way	$0$85,300$636,434$0	RFA
Huntley, CJ	Minors/G-League	Signed	23	PF, SF	Two-Way	$0$85,300$636,434$0	$0$0$680,985$0	RFA
Livers, Isaiah	Minors/G-League	Signed	27	SF, PF	Two-Way	$0$83,500$636,434$0	UFA
TOTAL			24.0			$0$254,100$1,909,302$0	$0$0$680,985$0

DEAD CAP

Waivers (2 - $3,814,041)						2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Little, Nassir						$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143
Liddell, E.J.						$706,898$706,898	$706,898$706,898
TOTAL						$3,814,041$3,814,041	$3,814,041$3,814,041	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143

Buyout (1 - $19,383,010)						2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Beal, Bradley						$19,383,010$19,383,010	$19,383,010$19,383,010	$19,383,010$19,383,010	$19,383,010$19,383,010	$19,383,010$19,383,010
TOTAL						$19,383,010$19,383,010	$19,383,010$19,383,010	$19,383,010$19,383,010	$19,383,010$19,383,010	$19,383,010$19,383,010

Roster Statistics

					ROSTER SIZE	18	9	8	3	1	-
					ROSTER & HOLD SIZE	28	17	10	8	3	1
					TWO-WAY CONTRACTS	3	1	0	0	0	0
					AVERAGE AGE	25.5	26	26.5	25.3	32	-

Roster Cap Statistics

					ROSTER CAP HIT	$164,439,336	$155,619,563	$144,670,801	$81,249,927	$75,683,538	-
					DEAD CAP HIT	$23,197,051	$23,197,051	$22,490,153	$22,490,153	$22,490,153	$3,107,143
					INCOMPLETE ROSTER CHARGE	$0	-	-	-	-	-
					HOLDS	$21,971,620	$42,276,281	$32,400,166	$123,199,641	$28,580,917	$84,793,450
					TEAM SALARY	$209,608,007	$221,092,895	$199,561,120	$226,939,721	$126,754,608	$87,900,593
					CAP HIT	$187,636,387	$178,816,614	$199,561,120	$226,939,721	$126,754,608	$87,900,593
					GUARANTEED	$164,843,661	$150,956,324	$130,719,901	$70,077,350	$0	-
					LIKELY INCENTIVE	$225,000	$0	$0	$0	$0	-
					UNLIKELY INCENTIVE	$1,500,000	$1,500,000	$500,000	$0	$0	-

Cap Statistics

					CAP	$154,647,000	$165,472,000	$182,019,000	$200,221,000	$220,243,000	$242,267,000
					CAP ROOM	-$32,989,387	-$13,344,614	-$17,542,120	-$26,718,721	$93,488,392	$154,366,407

					LUXURY TAX	$187,895,000	$201,048,000	$221,153,000	$243,268,000	$267,595,000	$294,355,000
					LUXURY TAX ROOM	$258,613	$22,231,386	$53,992,046	$139,527,920	$169,421,309	$291,247,857
					LUXURY TAX LIABILITY	$0	$0	$0	$0	$0	$0

					APRON	$195,945,000	$209,661,000	$230,627,000	$253,690,000	$279,059,000	$306,965,000
					APRON ROOM	$8,308,613	$30,844,386	$31,065,880	$26,750,279	$152,304,392	$219,064,407

					2ND APRON	$207,824,000	$222,372,000	$244,609,000	$269,070,000	$295,977,000	$325,575,000
					2ND APRON ROOM	$18,687,613	$42,055,386	$44,547,880	$42,130,279	$169,222,392	$237,674,407

HOLDS

2nd Rd Picks (4 - $0)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Akyol, Cenk (59th pick 2005)	Hold		38	SG		$0$0
Collins, Dwayne (60th pick 2010)	Hold		37	SF		$0$0
Ellis, Ron (49th pick 1992)	Hold		56	PF		$0$0
Vujanic, Milos (36th pick 2002)	Hold		44	SG		$0$0
TOTAL						$0$0

RFAs (8 - $0)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Williams, Mark	RFA		23	PF, C			$18,829,593$0
Brea, Koby	RFA		22	PG, SG			$2,191,886$0
Hayes-Davis, Nigel	RFA		30	SF			$2,191,886$0
Huntley, CJ	RFA		23	PF, SF				$2,411,075$0
Dunn, Ryan	RFA		22	SF, PF					$15,076,659$0
Ighodaro, Oso	RFA		23	PF					$2,972,982$0
Maluach, Khaman	RFA		18	C						$25,310,637$0
Fleming, Rasheer	RFA		21	PF						$3,270,280$0
TOTAL							$23,213,365$0	$2,411,075$0	$18,049,641$0	$28,580,917$0

UFAs (10 - $0)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Richards, Nick	UFA		27	C			$9,500,000$0
Butler, Jared	UFA		25	PG			$2,457,010$0
Gillespie, Collin	UFA		26	PG			$2,457,010$0
Goodwin, Jordan	UFA		26	SG			$2,457,010$0
Livers, Isaiah	UFA		27	SF, PF			$2,191,886$0
Brooks, Dillon	UFA		29	SF, SG				$29,989,091$0
Green, Jalen	UFA		23	SG					$54,000,000$0
Allen, Grayson	UFA		29	SG					$29,062,500$0
O'Neale, Royce	UFA		32	PF, SF					$22,087,500$0
Booker, Devin	UFA		28	SG							$84,793,450$0
TOTAL							$19,062,916$0	$29,989,091$0	$105,150,000$0		$84,793,450$0

FA Cap Hold (10 - $21,971,620)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Young, Thaddeus	FA Cap Hold		37	PF		$2,296,274$0
Ross, Terrence	FA Cap Hold		34	SF, SG		$2,296,274$0
Bol, Bol	FA Cap Hold		25	C		$2,296,274$0
Morris, Monte	FA Cap Hold		30	PG		$2,296,274$0
Lee, Damion	FA Cap Hold		32	SG		$2,296,274$0
Thomas, Isaiah	FA Cap Hold		36	PG, SG		$2,296,274$0
Azubuike, Udoka	FA Cap Hold		25	C		$2,048,494$0
Lee, Saben	FA Cap Hold		26	PG		$2,048,494$0
Wainright, Ish	FA Cap Hold		30	SF, PF		$2,048,494$0
Lundberg, Gabriel	FA Cap Hold		30	PG, SG		$2,048,494$0
TOTAL						$21,971,620$0

Legend

Incentives
Injured
Unrestricted Free Agent
Restricted Free Agent
Unconfirmed Info
38+
Over 38 Contract
RSC
Rookie Scale Contract
NTC
No Trade Clause