PHOENIX SUNS

CAP HIT : $217,225,506

CAP ROOM : -$52,264,506

LUXURY TAX ROOM : -$16,797,506

1ST APRON ROOM : -$8,210,506

2ND APRON ROOM : $4,460,494

HARD CAPPED : 2nd Apron

ROSTER SIZE: 14/15

TWO-WAY CONTRACTS: 3/3

HEAD EXECUTIVE: Brian Gregory

HEAD COACH: Jordan Ott

Powered by SalarySwish.com

SIGNING EXCEPTIONS

Bi-Annual: $0 of $0 remaining
Mid-Level: $0 of $6,064,000 remaining

TRADE EXCEPTIONS

Player	Exception	Used	Remaining	Start Date	End Date
Nick Richards	$5,000,000	$0	$5,000,000	Feb 5, 2026	Feb 5, 2027
Nigel Hayes-Davis	$2,048,492	$0	$2,048,492	Feb 5, 2026	Feb 5, 2027

Draft	2027	2028	2029	2030	2031	2032	2033
Round 1	PHX MIN	PHX WAS BKN	PHX	PHX MEM	PHX	PHX	PHX
Round 2	PHX BOS	PHX	PHX	PHX	PHX	PHX HOU	PHX

CAP HIT

GUARANTEED

BASE SALARY

LIKELY INCENTIVE

Standard Roster (14 - $190,579,034)	Status	Acquired	Age	Pos	Terms	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Booker, Devin	Roster	Draft	30	SG	Max	$57,078,728$57,246,000$57,078,728$0	$61,015,192$61,194,000$61,015,192$0	$70,077,350$70,077,350$70,077,350$0	P $75,683,538$0$75,683,538$0	UFA
Green, Jalen	Roster	Trade	24	SG		$36,251,166$36,000,000$36,000,000$0	P $36,000,000$36,000,000$36,000,000$0	UFA
Bridges, Miles	Roster	Trade	28	SF, PF		$22,826,087$22,826,087$22,826,087$0	UFA
Brooks, Dillon	Roster	Trade	30	SF, SG		$20,992,727$19,992,727$19,992,727$1,000,000	$22,530,864$22,530,864$22,530,864$0	$24,333,333$24,333,333$24,333,333$0	$26,135,802$26,135,802$26,135,802$0	UFA
Williams, Mark	Roster	Trade	24	PF, C		$11,728,395$11,728,395$11,728,395$0	$12,666,667$12,666,667$12,666,667$0	$13,604,938$13,604,938$13,604,938$0	UFA
Gillespie, Collin	Roster	Signed	27	PG		$10,714,286$10,714,286$10,714,286$0	$11,571,429$11,571,429$11,571,429$0	$12,428,571$12,428,571$12,428,571$0	$13,285,714$13,285,714$13,285,714$0	UFA
Maluach, Khaman	Roster	Draft	20	C	RSC	$6,316,680$6,316,680$6,316,680$0	T $6,617,160$6,617,160$6,617,160$0	T $8,436,879$0$8,436,879$0	RFA
Kennard, Luke	Roster	Signed	30	SG	TP-MLE	$6,064,000$6,064,000$6,064,000$0	P $6,367,200$0$6,367,200$0	UFA
Goodwin, Jordan	Roster	Signed	28	SG		$5,864,198$5,864,198$5,864,198$0	$6,333,333$6,333,333$6,333,333$0	P $6,802,469$6,802,469$6,802,469$0	UFA
Peat, Koa	Roster	Draft	19	PF	RSC	$2,926,800$2,926,800$2,926,800$0	$3,073,080$3,073,080$3,073,080$0	T $3,219,840$0$3,219,840$0	T $5,811,811$0$5,811,811$0	RFA
Dunn, Ryan	Roster	Draft	23	SF, PF	RSC	T $2,784,240$2,784,240$2,784,240$0	T $5,025,553$5,025,553$5,025,553$0	RFA
Bouyea, Jamaree	Roster	Signed	27	PG, SG		T $2,584,539$0$2,584,539$0	UFA
Ighodaro, Oso	Roster	Draft	24	PF		$2,296,271$2,296,271$2,296,271$0	T $2,486,995$2,486,995$2,486,995$0	$8,950,618$8,950,618$8,950,618$0	$9,666,667$9,666,667$9,666,667$0	$10,382,715$10,382,715$10,382,715$0	UFA
Fleming, Rasheer	Roster	Draft	22	PF		$2,150,917$2,150,917$2,150,917$0	$2,525,901$2,525,901$2,525,901$0	T $2,735,698$0$2,735,698$0	RFA
TOTAL			25.4			$190,579,034$186,910,601$189,327,868$1,000,000	$176,213,374$170,024,982$176,213,374$0	$150,589,696$136,197,279$150,589,696$0	$130,583,532$49,088,183$130,583,532$0	$10,382,715$10,382,715$10,382,715$0

Two-Way (3 - $0)	Status	Acquired	Age	Pos	Terms	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Reath, Duop	Two-Way	Signed	30	C	Two-Way	$0$0$678,882$0	RFA
Timme, Drew	Two-Way	Waivers claim	26	PF, C	Two-Way	$0$0$678,882$0	RFA
Spencer, Pat	Two-Way	Signed	30	PG	Two-Way	$0$91,000$678,882$0	UFA
TOTAL			28.7			$0$91,000$2,036,646$0

DEAD CAP

Waivers (4 - $7,263,462)						2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Little, Nassir						$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143
Highsmith, Haywood						$2,449,421$2,449,421
Highsmith, Haywood						$1,000,000$1,000,000
Liddell, E.J.						$706,898$706,898
TOTAL						$7,263,462$7,263,462	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143

Buyout (1 - $19,383,010)						2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Beal, Bradley						$19,383,010$19,383,010	$19,383,010$19,383,010	$19,383,010$19,383,010	$19,383,010$19,383,010
TOTAL						$19,383,010$19,383,010	$19,383,010$19,383,010	$19,383,010$19,383,010	$19,383,010$19,383,010

Roster Statistics

					ROSTER SIZE	14	12	9	5	1	-
					ROSTER & HOLD SIZE	24	17	12	9	5	1
					TWO-WAY CONTRACTS	3	0	0	0	0	0
					AVERAGE AGE	25.4	26.1	26.9	29	28	-

Roster Cap Statistics

					ROSTER CAP HIT	$190,579,034	$176,213,374	$150,589,696	$130,583,532	$10,382,715	-
					DEAD CAP HIT	$26,646,472	$22,490,153	$22,490,153	$22,490,153	$3,107,143	-
					INCOMPLETE ROSTER CHARGE	-	-	-	-	-	-
					HOLDS	$23,436,990	$43,737,315	$77,354,019	$67,354,990	$166,675,443	$19,727,159
					TEAM SALARY	$240,662,496	$242,440,842	$250,433,868	$220,428,675	$180,165,301	$19,727,159
					CAP HIT	$217,225,506	$198,703,527	$250,433,868	$220,428,675	$180,165,301	$19,727,159
					GUARANTEED	$187,001,601	$170,024,982	$136,197,279	$49,088,183	$10,382,715	-
					LIKELY INCENTIVE	$1,000,000	$0	$0	$0	$0	-
					UNLIKELY INCENTIVE	$0	$0	$0	$0	$0	-

Cap Statistics

					CAP	$164,961,000	$174,000,000	$200,221,000	$220,243,000	$242,267,000	$266,494,000
					CAP ROOM	-$52,264,506	-$24,703,527	-$50,212,868	-$185,675	$62,101,699	$246,766,841

					LUXURY TAX	$200,428,000	$211,410,000	$243,268,000	$267,595,000	$294,355,000	$323,791,000
					LUXURY TAX ROOM	-$16,797,506	$12,706,473	$70,188,151	$114,521,315	$280,865,142	$323,791,000
					LUXURY TAX LIABILITY	$63,582,283	$0	$0	$0	$0	$0

					APRON	$209,015,000	$220,468,000	$253,690,000	$279,059,000	$306,965,000	$337,662,000
					APRON ROOM	-$8,210,506	$21,764,473	$3,256,132	$58,630,325	$126,799,699	$317,934,841

					2ND APRON	$221,686,000	$233,833,000	$269,070,000	$295,977,000	$325,575,000	$358,133,000
					2ND APRON ROOM	$4,460,494	$35,129,473	$18,636,132	$75,548,325	$145,409,699	$338,405,841

HOLDS

2nd Rd Picks (4 - $0)	Status	Acquired	Age	Pos	Terms	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Akyol, Cenk (59th pick 2005)	Hold		39	SG		$0$0
Collins, Dwayne (60th pick 2010)	Hold		38	SF		$0$0
Ellis, Ron (49th pick 1992)	Hold		58	PF		$0$0
Vujanic, Milos (36th pick 2002)	Hold		45	SG		$0$0
TOTAL						$0$0

RFAs (6 - $0)	Status	Acquired	Age	Pos	Terms	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Reath, Duop	RFA		30	C			$2,304,849$0
Timme, Drew	RFA		26	PF, C			$2,304,849$0
Dunn, Ryan	RFA		23	SF, PF				$15,076,659$0
Maluach, Khaman	RFA		20	C					$25,310,637$0
Fleming, Rasheer	RFA		22	PF					$3,270,280$0
Peat, Koa	RFA		19	PF						$17,435,433$0
TOTAL							$4,609,698$0	$15,076,659$0	$28,580,917$0	$17,435,433$0

UFAs (11 - $0)	Status	Acquired	Age	Pos	Terms	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Bridges, Miles	UFA		28	SF, PF			$34,239,131$0
Bouyea, Jamaree	UFA		27	PG, SG			$2,583,637$0
Spencer, Pat	UFA		30	PG			$2,304,849$0
Green, Jalen	UFA		24	SG				$54,000,000$0
Kennard, Luke	UFA		30	SG				$8,277,360$0
Williams, Mark	UFA		24	PF, C					$25,849,382$0
Goodwin, Jordan	UFA		28	SG					$12,924,691$0
Booker, Devin	UFA		30	SG						$84,793,450$0
Brooks, Dillon	UFA		30	SF, SG						$39,203,703$0
Gillespie, Collin	UFA		27	PG						$25,242,857$0
Ighodaro, Oso	UFA		24	PF							$19,727,159$0
TOTAL							$39,127,617$0	$62,277,360$0	$38,774,073$0	$149,240,010$0	$19,727,159$0

FA Cap Hold (10 - $23,436,990)	Status	Acquired	Age	Pos	Terms	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Young, Thaddeus	FA Cap Hold		38	PF		$2,449,421$0
Ross, Terrence	FA Cap Hold		35	SF, SG		$2,449,421$0
Bol, Bol	FA Cap Hold		26	C		$2,449,421$0
Lee, Damion	FA Cap Hold		34	SG		$2,449,421$0
Coffey, Amir	FA Cap Hold		29	SG		$2,449,421$0
Thomas, Isaiah	FA Cap Hold		37	PG, SG		$2,449,421$0
Azubuike, Udoka	FA Cap Hold		27	C		$2,185,116$0
Lee, Saben	FA Cap Hold		27	PG		$2,185,116$0
Wainright, Ish	FA Cap Hold		32	SF, PF		$2,185,116$0
Lundberg, Gabriel	FA Cap Hold		31	PG, SG		$2,185,116$0
TOTAL						$23,436,990$0

Legend

Incentives
Injured
Unrestricted Free Agent
Restricted Free Agent
Unconfirmed Info
38+
Over 38 Contract
RSC
Rookie Scale Contract
NTC
No Trade Clause