PHOENIX SUNS

CAP HIT : $227,806,479

CAP ROOM : -$87,218,479

TEAM SALARY : $235,931,301

TEAM SALARY ROOM : -$95,343,301

LUXURY TAX ROOM : -$56,992,479

APRON ROOM : -$49,674,479

2ND APRON ROOM : -$39,375,479

ROSTER SIZE: 21/21

TWO-WAY CONTRACTS: 3/3

HEAD EXECUTIVE: James Jones

Powered by SalarySwish.com

SIGNING EXCEPTIONS

Bi-Annual: $0 of $0 remaining
Mid-Level: $0 of $5,168,000 remaining

TRADE EXCEPTIONS

Player	Exception	Used	Remaining	Start Date	End Date
David Roddy	$726,547	$0	$726,547	Jul 29, 2024	Jul 29, 2025

Draft	2025	2026	2027	2028	2029	2030	2031
Round 1	PHX	PHX ORL	PHX	PHX BKN WAS	PHX	PHX MEM	PHX
Round 2	PHX	PHX DEN	PHX	PHX MEM	PHX MEM	PHX	PHX DEN

CAP HIT

GUARANTEED

BASE SALARY

LIKELY INCENTIVE

Active (14 - $216,089,299)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Booker, Devin	Active List	Draft	27	SG	Max	$49,205,800$49,350,000$49,205,800$0	$53,142,264$53,298,000$53,142,264$0	$57,078,728$57,246,000$57,078,728$0	$61,015,192$61,194,000$61,015,192$0	UFA
Durant, Kevin	Active List	Trade	36	PF, SF, SG	Max	$51,179,021$49,856,021$49,856,021$1,323,000	$54,708,609$53,282,609$53,282,609$1,426,000	UFA
Beal, Bradley	Active List	Trade	31	SG	MaxNTC	$50,203,930$50,203,930$50,203,930$0	$53,666,270$53,666,270$53,666,270$0	P $57,128,610$57,128,610$57,128,610$0	UFA
Nurkic, Jusuf	Active List	Trade	30	C		$18,125,000$18,125,000$18,125,000$0	$19,375,000$19,375,000$19,375,000$0	UFA
Allen, Grayson	Active List	Trade	28	SG		$15,625,000$15,625,000$15,625,000$0	$16,875,000$16,875,000$16,875,000$0	$18,125,000$18,125,000$18,125,000$0	P $19,375,000$19,375,000$19,375,000$0	UFA
O'Neale, Royce	Active List	Signed	31	PF, SF		$9,375,000$9,375,000$9,375,000$0	$10,125,000$10,125,000$10,125,000$0	$10,875,000$10,875,000$10,875,000$0	$11,625,000$11,625,000$11,625,000$0	UFA
Okogie, Josh	Active List	Signed	26	SG		$8,250,000$8,250,000$8,250,000$0	$7,750,000$0$7,750,000$0	UFA
Dunn, Ryan	Active List	Draft	21	SF, PF	RSC	$2,530,800$2,430,800$2,430,800$100,000	$2,657,760$2,557,760$2,557,760$100,000	T $2,784,240$0$2,784,240$0	T $5,025,553$0$5,025,553$0	RFA
Bol, Bol	Active List	Signed	24	C		$2,087,519$2,425,403$2,425,403$0	UFA
Jones, Tyus	Active List	Signed	28	PG		$2,087,519$3,003,427$3,003,427$0	UFA
Lee, Damion	Active List	Signed	31	SG		$2,087,519$2,800,834$2,800,834$0	UFA
Morris, Monte	Active List	Trade	29	PG		$2,087,519$2,800,834$2,800,834$0	UFA
Plumlee, Mason	Active List	Signed	34	C		$2,087,519$3,303,771$3,303,771$0	UFA
Ighodaro, Oso	Active List	Draft	22	PF		$1,157,153$1,157,153$1,157,153$0	$1,955,377$1,955,377$1,955,377$0	$2,296,271$250,000$2,296,271$0	T $2,486,995$0$2,486,995$0	RFA
TOTAL			28.4			$216,089,299$218,707,173$218,562,973$1,423,000	$220,255,280$211,135,016$218,729,280$1,526,000	$148,287,849$143,624,610$148,287,849$0	$99,527,740$92,194,000$99,527,740$0

Training Camp and Exhibit 10 (4 - $6,489,344)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Diakite, Mamadi	Training Camp and Exhibit 10	Signed	27	SF, PF		$2,087,519$0$2,425,403$0	UFA
Kaminsky, Frank	Training Camp and Exhibit 10	Signed	31	C, PF		$2,087,519$0$2,988,550$0	UFA
Buie, Boo	Training Camp and Exhibit 10	Signed	24	PG		$1,157,153$0$1,157,153$0	RFA
Wood, Moses	Training Camp and Exhibit 10	Signed	25	SF		$1,157,153$0$1,157,153$0	RFA
TOTAL			26.8			$6,489,344$0$7,728,259$0

Minors/G-League (3 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Bridges, Jalen	Minors/G-League	Signed	23	SF	Two-Way	$0$77,500$578,577$0	RFA
Gillespie, Collin	Minors/G-League	Signed	25	PG	Two-Way	$0$77,500$578,577$0	RFA
Washington Jr, TyTy	Minors/G-League	Signed	22	PG	Two-Way	$0$0$578,577$0	RFA
TOTAL			23.3			$0$155,000$1,735,731$0

DEAD CAP

Waivers (2 - $5,227,836)						2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Little, Nassir						$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143
Liddell, E.J.						$2,120,693$2,120,693
TOTAL						$5,227,836$5,227,836	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143

Roster Statistics

					ROSTER SIZE	21	9	6	5	-	-
					ROSTER & HOLD SIZE	25	21	9	6	5	-
					TWO-WAY CONTRACTS	3	0	0	0	0	0
					AVERAGE AGE	28.4	29	28.7	28.8	-	-

Roster Cap Statistics

					ROSTER CAP HIT	$222,578,643	$220,255,280	$148,287,849	$99,527,740	-	-
					DEAD CAP HIT	$5,227,836	$3,107,143	$3,107,143	$3,107,143	$3,107,143	$3,107,143
					INCOMPLETE ROSTER CHARGE	$0	-	-	-	-	-
					HOLDS	$8,124,822	$26,316,357	$102,128,650	$62,884,150	$136,882,842	-
					TEAM SALARY	$235,931,301	$249,678,780	$253,523,642	$165,519,033	$139,989,985	$3,107,143
					CAP HIT	$227,806,479	$223,362,423	$253,523,642	$165,519,033	$139,989,985	$3,107,143
					GUARANTEED	$218,862,173	$211,135,016	$143,624,610	$92,194,000	-	-
					LIKELY INCENTIVE	$1,423,000	$1,526,000	$0	$0	-	-
					UNLIKELY INCENTIVE	$500,000	$500,000	$500,000	$500,000	-	-

Cap Statistics

					CAP	$140,588,000	$154,647,000	$166,689,000	$179,669,000	$193,659,000	$208,739,000
					CAP ROOM	-$87,218,479	-$68,715,423	-$86,834,642	$14,149,967	$53,669,015	$205,631,857

					LUXURY TAX	$170,814,000	$187,895,000	$202,526,000	$218,296,000	$235,294,000	$253,616,000
					LUXURY TAX ROOM	-$56,992,479	-$35,467,423	$51,131,008	$115,661,117	$232,186,857	$250,508,857
					LUXURY TAX LIABILITY	$294,475,952	$201,646,240	$0	$0	$0	$0

					APRON	$178,132,000	$195,945,000	$211,203,000	$227,649,000	$245,375,000	$264,482,000
					APRON ROOM	-$49,674,479	-$27,417,423	-$42,320,642	$62,129,967	$105,385,015	$261,374,857

					2ND APRON	$188,931,000	$207,824,000	$224,007,000	$241,450,000	$260,251,000	$280,516,000
					2ND APRON ROOM	-$39,375,479	-$16,038,423	-$30,016,642	$75,430,967	$120,261,015	$277,408,857

HOLDS

RFAs (7 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Bridges, Jalen	RFA		23	SF			$2,048,492$0
Buie, Boo	RFA		24	PG			$2,048,492$0
Gillespie, Collin	RFA		25	PG			$2,048,492$0
Washington Jr, TyTy	RFA		22	PG			$2,048,492$0
Wood, Moses	RFA		25	SF			$2,048,492$0
Dunn, Ryan	RFA		21	SF, PF						$15,076,659$0
Ighodaro, Oso	RFA		22	PF						$2,875,533$0
TOTAL							$10,242,460$0			$17,952,192$0

UFAs (14 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Bol, Bol	UFA		24	C			$2,296,271$0
Diakite, Mamadi	UFA		27	SF, PF			$2,296,271$0
Jones, Tyus	UFA		28	PG			$2,296,271$0
Kaminsky, Frank	UFA		31	C, PF			$2,296,271$0
Lee, Damion	UFA		31	SG			$2,296,271$0
Morris, Monte	UFA		29	PG			$2,296,271$0
Plumlee, Mason	UFA		34	C			$2,296,271$0
Durant, Kevin	UFA		36	PF, SF, SG				$58,341,150$0
Nurkic, Jusuf	UFA		30	C				$29,062,500$0
Okogie, Josh	UFA		26	SG				$14,725,000$0
Beal, Bradley	UFA		31	SG					$62,884,150$0
Booker, Devin	UFA		27	SG						$67,780,650$0
Allen, Grayson	UFA		28	SG						$29,062,500$0
O'Neale, Royce	UFA		31	PF, SF						$22,087,500$0
TOTAL							$16,073,897$0	$102,128,650$0	$62,884,150$0	$118,930,650$0

Reserve (4 - $8,124,822)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Young, Thaddeus	Reserve		36	PF		$2,087,519$0
Ross, Terrence	Reserve		33	SF, SG		$2,087,519$0
Thomas, Isaiah	Reserve		35	PG, SG		$2,087,519$0
Lundberg, Gabriel	Reserve		29	PG, SG		$1,862,265$0
TOTAL						$8,124,822$0

Legend

Incentives
Injured
Unrestricted Free Agent
Restricted Free Agent
Unconfirmed Info
38+
Over 38 Contract
RSC
Rookie Scale Contract
NTC
No Trade Clause