PHOENIX SUNS

CAP HIT : $212,281,119

CAP ROOM : -$57,634,119

TEAM SALARY : $235,428,491

TEAM SALARY ROOM : -$80,781,491

LUXURY TAX ROOM : -$24,386,119

1ST APRON ROOM : -$16,336,119

2ND APRON ROOM : -$5,957,119

HARD CAPPED : No

ROSTER SIZE: 13/21

TWO-WAY CONTRACTS: 1/3

HEAD EXECUTIVE: Brian Gregory

HEAD COACH: Jordan Ott

Powered by SalarySwish.com

SIGNING EXCEPTIONS

Bi-Annual: $0 of $0 remaining
Mid-Level: $0 of $5,685,000 remaining

TRADE EXCEPTIONS

Player	Exception	Used	Remaining	Start Date	End Date
David Roddy	$726,547	$0	$726,547	Jul 29, 2024	Jul 29, 2025
Josh Okogie	$3,250,000	$0	$3,250,000	Jan 15, 2025	Jan 15, 2026
Jusuf Nurkic	$2,282,000	$0	$2,282,000	Feb 6, 2025	Feb 6, 2026

Draft	2026	2027	2028	2029	2030	2031	2032
Round 1	PHX ORL	PHX	PHX BKN WAS	PHX	PHX MEM	PHX	PHX
Round 2	PHX	PHX	PHX	PHX	PHX	PHX	PHX HOU

CAP HIT

GUARANTEED

BASE SALARY

LIKELY INCENTIVE

Active (12 - $208,467,078)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Beal, Bradley	Active List	Trade	32	SG	MaxNTC	$53,666,270$53,666,270$53,666,270$0	P $57,128,610$57,128,610$57,128,610$0	UFA
Booker, Devin	Active List	Draft	28	SG	Max	$53,142,264$53,298,000$53,142,264$0	$57,078,728$57,246,000$57,078,728$0	$61,015,192$61,194,000$61,015,192$0	UFA
Green, Jalen	Active List	Trade	23	SG		$33,300,000$33,300,000$33,300,000$0	$36,000,000$36,000,000$36,000,000$0	P $36,000,000$36,000,000$36,000,000$0	UFA
Brooks, Dillon	Active List	Trade	29	SF, SG		$21,124,110$21,124,110$21,124,110$0	$19,992,727$19,992,727$19,992,727$0	UFA
Allen, Grayson	Active List	Trade	29	SG		$16,875,000$16,875,000$16,875,000$0	$18,125,000$18,125,000$18,125,000$0	P $19,375,000$19,375,000$19,375,000$0	UFA
O'Neale, Royce	Active List	Signed	32	PF, SF		$10,125,000$10,125,000$10,125,000$0	$10,875,000$10,875,000$10,875,000$0	$11,625,000$11,625,000$11,625,000$0	UFA
Williams, Mark	Active List	Trade	23	PF, C	RSC	T $6,276,531$6,276,531$6,276,531$0	RFA
Richards, Nick	Active List	Trade	27	C		$5,000,000$5,000,000$5,000,000$0	UFA
Dunn, Ryan	Active List	Draft	22	SF, PF	RSC	$2,657,760$2,557,760$2,557,760$100,000	T $2,784,240$0$2,784,240$0	T $5,025,553$0$5,025,553$0	RFA
Gillespie, Collin	Active List	Signed	26	PG		$2,296,274$2,378,870$2,378,870$0	UFA
Hayes-Davis, Nigel	Active List	Signed	30	SF		$2,048,492$2,048,492$2,048,492$0	RFA
Ighodaro, Oso	Active List	Draft	22	PF		$1,955,377$1,955,377$1,955,377$0	$2,296,271$250,000$2,296,271$0	T $2,486,995$0$2,486,995$0	RFA
TOTAL			26.9			$208,467,078$208,605,410$208,449,674$100,000	$204,280,576$199,617,337$204,280,576$0	$135,527,740$128,194,000$135,527,740$0

Minors/G-League (2 - $0)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Bridges, Jalen	Minors/G-League	Signed	24	SF		RFA
Huntley, CJ	Minors/G-League	Signed	23	PF, SF	Two-Way	$0$85,300$636,434$0	$0$0$680,985$0	RFA
TOTAL			23.5			$0$85,300$636,434$0	$0$0$680,985$0

DEAD CAP

Waivers (2 - $3,814,041)						2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Little, Nassir						$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143
Liddell, E.J.						$706,898$706,898	$706,898$706,898
TOTAL						$3,814,041$3,814,041	$3,814,041$3,814,041	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143	$3,107,143$3,107,143

Roster Statistics

					ROSTER SIZE	13	8	6	-	-	-
					ROSTER & HOLD SIZE	22	12	9	6	-	-
					TWO-WAY CONTRACTS	1	1	0	0	0	0
					AVERAGE AGE	26.9	28.1	28	-	-	-

Roster Cap Statistics

					ROSTER CAP HIT	$208,467,078	$204,280,576	$135,527,740	-	-	-
					DEAD CAP HIT	$3,814,041	$3,814,041	$3,107,143	$3,107,143	$3,107,143	$3,107,143
					INCOMPLETE ROSTER CHARGE	$0	-	-	-	-	-
					HOLDS	$23,147,372	$32,978,489	$96,106,816	$192,612,964	-	-
					TEAM SALARY	$235,428,491	$241,073,106	$234,741,699	$195,720,107	$3,107,143	$3,107,143
					CAP HIT	$212,281,119	$208,094,617	$234,741,699	$195,720,107	$3,107,143	$3,107,143
					GUARANTEED	$208,690,710	$199,617,337	$128,194,000	-	-	-
					LIKELY INCENTIVE	$100,000	$0	$0	-	-	-
					UNLIKELY INCENTIVE	$1,500,000	$1,500,000	$500,000	-	-	-

Cap Statistics

					CAP	$154,647,000	$165,472,000	$182,019,000	$198,401,000	$216,257,000	$235,720,000
					CAP ROOM	-$57,634,119	-$42,622,617	-$52,722,699	$2,680,893	$213,149,857	$232,612,857

					LUXURY TAX	$187,895,000	$201,048,000	$221,153,000	$241,057,000	$262,752,000	$286,400,000
					LUXURY TAX ROOM	-$24,386,119	-$7,046,617	$82,518,117	$237,949,857	$259,644,857	$283,292,857
					LUXURY TAX LIABILITY	$117,106,863	$21,380,755	$0	$0	$0	$0

					APRON	$195,945,000	$209,661,000	$230,627,000	$251,383,000	$274,007,000	$298,668,000
					APRON ROOM	-$16,336,119	$1,566,383	-$4,114,699	$55,662,893	$270,899,857	$295,560,857

					2ND APRON	$207,824,000	$222,372,000	$244,609,000	$266,624,000	$290,620,000	$316,776,000
					2ND APRON ROOM	-$5,957,119	$12,777,383	$9,367,301	$70,903,893	$287,512,857	$313,668,857

HOLDS

1st Round Picks (1 - $6,016,080)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Maluach, Khaman (10th pick 2025)	120% RSC Hold		18	C		$6,016,080$6,016,080
TOTAL						$6,016,080$6,016,080

2nd Round Picks (2 - $0)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Brea, Koby (41st pick 2025)	Hold		22	PG, SG		$0$0
Fleming, Rasheer (31st pick 2025)	Hold		20	PF		$0$0
TOTAL						$0$0

RFAs (6 - $2,048,494)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Bridges, Jalen	RFA		24	SF		$2,048,494$0
Williams, Mark	RFA		23	PF, C			$18,829,593$0
Hayes-Davis, Nigel	RFA		30	SF			$2,191,886$0
Huntley, CJ	RFA		23	PF, SF				$2,411,075$0
Dunn, Ryan	RFA		22	SF, PF					$15,076,659$0
Ighodaro, Oso	RFA		22	PF					$2,945,955$0
TOTAL						$2,048,494$0	$21,021,479$0	$2,411,075$0	$18,022,614$0

UFAs (8 - $0)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Richards, Nick	UFA		27	C			$9,500,000$0
Gillespie, Collin	UFA		26	PG			$2,457,010$0
Beal, Bradley	UFA		32	SG				$63,706,650$0
Brooks, Dillon	UFA		29	SF, SG				$29,989,091$0
Booker, Devin	UFA		28	SG					$69,440,350$0
Green, Jalen	UFA		23	SG					$54,000,000$0
Allen, Grayson	UFA		29	SG					$29,062,500$0
O'Neale, Royce	UFA		32	PF, SF					$22,087,500$0
TOTAL							$11,957,010$0	$93,695,741$0	$174,590,350$0

Reserve (7 - $15,082,798)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Young, Thaddeus	Reserve		37	PF		$2,296,274$0
Ross, Terrence	Reserve		34	SF, SG		$2,296,274$0
Thomas, Isaiah	Reserve		36	PG, SG		$2,296,274$0
Azubuike, Udoka	Reserve		25	C		$2,048,494$0
Lee, Saben	Reserve		26	PG		$2,048,494$0
Wainright, Ish	Reserve		30	SF, PF		$2,048,494$0
Lundberg, Gabriel	Reserve		30	PG, SG		$2,048,494$0
TOTAL						$15,082,798$0

Legend

Incentives
Injured
Unrestricted Free Agent
Restricted Free Agent
Unconfirmed Info
38+
Over 38 Contract
RSC
Rookie Scale Contract
NTC
No Trade Clause