Player | Exception | Used | Remaining | Start Date | End Date |
---|---|---|---|---|---|
Malcolm Brogdon | $6,875,000 | $0 | $6,875,000 | Jul 6, 2024 | Jul 7, 2025 |
Draft | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 |
---|---|---|---|---|---|---|---|
Round 1 | POR | POR | POR | POR | POR | POR | |
Round 2 | POR | POR | POR |
Active (13 - $152,296,611) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Ayton, Deandre | Active List | Trade | 26 | C | Max | $34,005,126 | $35,550,814 | ||||
Grant, Jerami | Active List | Signed | 30 | PF, SF | $29,793,104 | $32,000,001 | $34,206,898 | P $36,413,790 | |||
Simons, Anfernee | Active List | Draft | 25 | SG | $25,892,857 | $27,678,571 | |||||
Avdija, Deni | Active List | Trade | 23 | SG, SF | $15,625,000 | $14,375,000 | $13,125,000 | $11,875,000 | |||
Williams III, Robert | Active List | Trade | 27 | C | $12,428,571 | $13,285,713 | |||||
Henderson, Scoot | Active List | Draft | 20 | PG | RSC | $10,259,160 | T $10,748,040 | T $13,585,523 | |||
Clingan, Donovan | Active List | Draft | 20 | C | RSC | $6,836,400 | $7,178,400 | T $7,519,920 | T $9,550,298 | ||
Sharpe, Shaedon | Active List | Draft | 21 | SG | RSC | T $6,614,160 | T $8,399,983 | ||||
Murray, Kris | Active List | Draft | 24 | PF, SF | RSC | $2,990,040 | T $3,132,000 | T $5,315,004 | |||
Reath, Duop | Active List | Signed | 28 | C | MLE | $2,048,780 | $2,221,677 | ||||
Walker, Jabari | Active List | Draft | 22 | PF | MLE | $2,019,699 | |||||
Rupert, Rayan | Active List | Draft | 20 | SG | $1,891,857 | T $2,221,677 | |||||
Camara, Toumani | Active List | Trade | 24 | PF | $1,891,857 | $2,221,677 | T $2,406,205 | ||||
TOTAL | 23.8 | $152,296,611 | $159,013,553 | $76,158,550 | $57,839,088 |
Inactive (2 - $13,221,970) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Thybulle, Matisse | Inactive List | Trade | 27 | SG | $11,025,000 | P $11,550,000 | |||||
Banton, Dalano | Inactive List | Trade | 25 | PG | T $2,196,970 | ||||||
TOTAL | 26.0 | $13,221,970 | $11,550,000 |
Minors/G-League (3 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
McGowens, Bryce | Minors/G-League | Signed | 22 | SG | Two-Way | $0 | |||||
Moore, Tazé | Minors/G-League | Signed | 26 | SF | Two-Way | $0 | |||||
Minaya, Justin | Minors/G-League | Signed | 25 | SF, PF | Two-Way | $0 | |||||
TOTAL | 24.3 | $0 |
Waivers (2 - $1,568,032) | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
Bledsoe, Eric | $1,300,000 | ||||||||||
Louzada, Didi | $268,032 | $268,032 | $268,032 | $268,031 | $268,031 | ||||||
TOTAL | $1,568,032 | $268,032 | $268,032 | $268,031 | $268,031 |
ROSTER SIZE | 15 | 13 | 6 | 3 | - | - | |||||
ROSTER & HOLD SIZE | 19 | 18 | 13 | 6 | 3 | - | |||||
TWO-WAY CONTRACTS | 3 | 0 | 0 | 0 | 0 | 0 | |||||
AVERAGE AGE | 23.8 | 25 | 25.5 | 27.3 | - | - |
ROSTER CAP HIT | $165,518,581 | $170,563,553 | $76,158,550 | $57,839,088 | - | - | |||||
DEAD CAP HIT | $1,568,032 | $268,032 | $268,032 | $268,031 | $268,031 | - | |||||
INCOMPLETE ROSTER CHARGE | - | - | - | - | - | - | |||||
HOLDS | $7,899,568 | $10,738,018 | $168,862,509 | $59,369,381 | $105,834,079 | - | |||||
TEAM SALARY | $174,986,181 | $181,569,603 | $245,289,091 | $117,476,500 | $106,102,110 | - | |||||
CAP HIT | $167,086,613 | $170,831,585 | $245,289,091 | $117,476,500 | $106,102,110 | - | |||||
GUARANTEED | $164,527,596 | $163,848,522 | $47,331,898 | $48,288,790 | - | - | |||||
LIKELY INCENTIVE | $125,000 | $50,000 | $0 | $0 | - | - | |||||
UNLIKELY INCENTIVE | $1,553,571 | $1,660,713 | $0 | $0 | - | - |
CAP | $140,588,000 | $154,647,000 | $166,689,000 | $179,669,000 | $193,659,000 | $208,739,000 | |||||
CAP ROOM | -$26,498,613 | -$16,184,585 | -$78,600,091 | $62,192,500 | $87,556,890 | $208,739,000 | |||||
LUXURY TAX | $170,814,000 | $187,895,000 | $202,526,000 | $218,296,000 | $235,294,000 | $253,616,000 | |||||
LUXURY TAX ROOM | $3,727,387 | $17,063,415 | $126,099,418 | $160,188,881 | $235,025,969 | $253,616,000 | |||||
LUXURY TAX LIABILITY | $0 | $0 | $0 | $0 | $0 | $0 | |||||
APRON | $178,132,000 | $195,945,000 | $211,203,000 | $227,649,000 | $245,375,000 | $264,482,000 | |||||
APRON ROOM | $11,045,387 | $25,113,415 | -$34,086,091 | $110,172,500 | $139,272,890 | $264,482,000 | |||||
2ND APRON | $188,931,000 | $207,824,000 | $224,007,000 | $241,450,000 | $260,251,000 | $280,516,000 | |||||
2ND APRON ROOM | $20,290,816 | $35,331,702 | -$21,282,091 | $123,973,500 | $154,148,890 | $280,516,000 |
2nd Round Picks (2 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Díez, Dani (54th pick 2015) | Hold | 31 | SF | $0 | |||||||
Tomić, Ante (44th pick 2008) | Hold | 37 | C | $0 | |||||||
TOTAL | $0 |
RFAs (9 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Walker, Jabari | RFA | 22 | PF | $2,296,271 | |||||||
McGowens, Bryce | RFA | 22 | SG | $2,048,492 | |||||||
Moore, Tazé | RFA | 26 | SF | $2,048,492 | |||||||
Sharpe, Shaedon | RFA | 21 | SG | $25,199,949 | |||||||
Reath, Duop | RFA | 28 | C | $2,475,074 | |||||||
Rupert, Rayan | RFA | 20 | SG | $2,475,074 | |||||||
Henderson, Scoot | RFA | 20 | PG | $40,756,569 | |||||||
Murray, Kris | RFA | 24 | PF, SF | $15,945,012 | |||||||
Clingan, Donovan | RFA | 20 | C | $28,650,894 | |||||||
TOTAL | $6,393,255 | $30,150,097 | $56,701,581 | $28,650,894 |
UFAs (9 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Banton, Dalano | UFA | 25 | PG | $2,296,271 | |||||||
Minaya, Justin | UFA | 25 | SF, PF | $2,048,492 | |||||||
Ayton, Deandre | UFA | 26 | C | $50,006,700 | |||||||
Simons, Anfernee | UFA | 25 | SG | $41,517,857 | |||||||
Williams III, Robert | UFA | 27 | C | $25,242,855 | |||||||
Thybulle, Matisse | UFA | 27 | SG | $21,945,000 | |||||||
Camara, Toumani | UFA | 24 | PF | $2,667,800 | |||||||
Grant, Jerami | UFA | 30 | PF, SF | $54,620,685 | |||||||
Avdija, Deni | UFA | 23 | SG, SF | $22,562,500 | |||||||
TOTAL | $4,344,763 | $138,712,412 | $2,667,800 | $77,183,185 |
Reserve (4 - $7,899,568) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Hollis-Jefferson, Rondae | Reserve | 29 | SF | $2,087,519 | |||||||
McLemore, Ben | Reserve | 31 | SG | $2,087,519 | |||||||
Leaf, T.J. | Reserve | 27 | PF | $1,862,265 | |||||||
Blevins, Keljin | Reserve | 29 | SG | $1,862,265 | |||||||
TOTAL | $7,899,568 |
Legend | Incentives Injured Unrestricted Free Agent Restricted Free Agent Unconfirmed Info 38+ Over 38 ContractRSC Rookie Scale ContractNTC No Trade Clause |