WASHINGTON WIZARDS

CAP HIT : $170,221,962

CAP ROOM : -$29,633,962

LUXURY TAX ROOM : $592,038

1ST APRON ROOM : $7,910,038

2ND APRON ROOM : $11,808,243

HARD CAPPED : 1st Apron

ROSTER SIZE: 15/15

TWO-WAY CONTRACTS: 3/3

HEAD EXECUTIVE: Will Dawkins

HEAD COACH: Brian Keefe

Powered by SalarySwish.com

SIGNING EXCEPTIONS

Bi-Annual: $4,668,000 of $4,668,000 remaining
Mid-Level: $4,581,322 of $12,822,000 remaining

TRADE EXCEPTIONS

Player	Exception	Used	Remaining	Start Date	End Date
Jonas Valanciunas	$9,900,000	$0	$9,900,000	Feb 5, 2025	Feb 5, 2026

Draft	2025	2026	2027	2028	2029	2030	2031
Round 1	WAS	WAS LAC	WAS	WAS PHX	WAS POR	WAS PHX GSW	WAS
Round 2	WAS DET GSW PHX	WAS POR PHX CHI MIN	WAS CHI PHX BKN	WAS DEN	WAS SAC LAL	WAS POR	WAS

CAP HIT

GUARANTEED

BASE SALARY

LIKELY INCENTIVE

Active (10 - $45,452,350)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Smart, Marcus	Active List	Trade	31	PG, SG		$20,210,285$19,960,285$19,960,285$0	$21,586,856$21,336,856$21,336,856$0	UFA
Sarr, Alexandre	Active List	Draft	19	C	RSC	$11,245,680$11,245,680$11,245,680$0	$11,808,240$11,808,240$11,808,240$0	T $12,370,680$0$12,370,680$0	T $15,611,798$0$15,611,798$0	RFA
Carrington, Carlton	Active List	Draft	19	SG, PG	RSC	$4,454,880$4,454,880$4,454,880$0	$4,677,600$4,287,800$4,287,800$389,800	T $4,900,560$0$4,900,560$0	T $7,257,729$0$7,257,729$0	RFA
George, Kyshawn	Active List	Draft	21	SF, SG	RSC	$2,825,520$2,825,520$2,825,520$0	$2,966,760$2,719,530$2,719,530$247,230	T $3,108,000$0$3,108,000$0	T $5,435,892$0$5,435,892$0	RFA
Johnson, A.J.	Active List	Trade	20	PG	RSC	$2,795,294$2,648,808$2,648,808$146,486	$3,090,480$2,781,432$2,781,432$309,048	T $3,237,120$0$3,237,120$0	T $5,493,393$0$5,493,393$0	RFA
Jones, Colby	Active List	Trade	22	SG		$2,120,691$2,068,191$2,068,191$52,500	$2,221,677$0$2,221,677$0	T $2,406,205$0$2,406,205$0	UFA
Champagnie, Justin	Active List	Signed	23	SF, PF	MLE	$1,800,000$1,800,000$1,800,000$0	$2,349,578$2,349,578$2,349,578$0	$2,667,944$2,667,944$2,667,944$0	$3,005,085$0$3,005,085$0	UFA
Martin, Jaylen	Active List	Signed	21	SF	Two-Way	$0$108,068$216,135$0	$0$636,434$636,434$0	RFA
Vukcevic, Tristan	Active List	Draft	22	PF, C	Two-Way	$0$77,500$578,577$0	RFA
Thor, JT	Active List	Waivers claim	22	PF	Two-Way	$0$77,500$578,577$0	UFA (WAIVED)
TOTAL			22.0			$45,452,350$45,266,432$46,376,653$198,986	$48,701,191$45,919,870$48,141,547$946,078	$28,690,509$2,667,944$28,690,509$0	$36,803,897$0$36,803,897$0

Inactive (8 - $117,796,270)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Middleton, Khris	Inactive List	Trade	33	SF		$31,666,667$31,000,000$31,000,000$666,667	P $34,012,345$33,296,296$33,296,296$716,049	UFA
Poole, Jordan	Inactive List	Trade	25	SG		$29,651,786$29,651,786$29,651,786$0	$31,848,215$31,848,215$31,848,215$0	$34,044,642$34,044,642$34,044,642$0	UFA
Brogdon, Malcolm	Inactive List	Trade	32	PG, SG		$22,500,000$22,500,000$22,500,000$0	UFA
Holmes, Richaun	Inactive List	Trade	31	C, PF		$12,648,321$12,648,321$12,648,321$0	$13,280,737$250,000$13,280,737$0	UFA
Coulibaly, Bilal	Inactive List	Trade	20	SF	RSC	$6,945,240$6,366,470$6,366,470$578,770	T $7,275,600$7,275,600$7,275,600$0	T $9,240,012$0$9,240,012$0	RFA
Bey, Saddiq	Inactive List	Signed	26	PF, SF	MLE	$6,440,678$6,440,678$6,440,678$0	$6,118,644$6,118,644$6,118,644$0	$6,440,678$6,440,678$6,440,678$0	UFA
Kispert, Corey	Inactive List	Draft	26	SF	RSC	T $5,705,887$5,705,887$5,705,887$0	$13,975,000$13,975,000$13,975,000$0	$13,975,000$13,975,000$13,975,000$0	$13,050,000$13,050,000$13,050,000$0	T $13,050,000$0$13,050,000$0	UFA
Gill, Anthony	Inactive List	Signed	32	PF		$2,237,691$2,237,691$2,237,691$0	$2,546,675$0$2,546,675$0	UFA
TOTAL			28.1			$117,796,270$116,550,833$116,550,833$1,245,437	$109,057,216$92,763,755$108,341,167$716,049	$63,700,332$54,460,320$63,700,332$0	$13,050,000$13,050,000$13,050,000$0	$13,050,000$0$13,050,000$0

DEAD CAP

Expired (3 - $306,447)					Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
McDaniels, Jalen					10Day	$119,972$139,391
Nowell, Jaylen					10Day	$119,972$139,391
Stevenson, Erik					10Day	$66,503$66,503
TOTAL						$306,447$345,285

Waivers (4 - $6,666,895)						2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Jackson, Reggie						$2,087,519$3,303,771
Len, Alex						$2,087,519$3,303,771
Cissoko, Sidy						$1,891,857$1,891,857
Rollins, Ryan						$600,000$600,000
TOTAL						$6,666,895$9,099,399

Roster Statistics

					ROSTER SIZE	15	14	10	6	1	-
					ROSTER & HOLD SIZE	23	17	15	10	6	1
					TWO-WAY CONTRACTS	3	1	0	0	0	0
					AVERAGE AGE	22	23	22.7	23.4	-	-

Roster Cap Statistics

					ROSTER CAP HIT	$163,248,620	$157,758,407	$92,390,841	$49,853,897	$13,050,000	-
					DEAD CAP HIT	$6,973,342	-	-	-	-	-
					INCOMPLETE ROSTER CHARGE	-	-	-	-	-	-
					HOLDS	$42,074,683	$33,346,984	$112,940,277	$93,692,087	$104,271,969	$24,795,000
					TEAM SALARY	$212,296,645	$191,105,391	$205,331,118	$143,545,984	$117,321,969	$24,795,000
					CAP HIT	$170,221,962	$157,758,407	$205,331,118	$143,545,984	$117,321,969	$24,795,000
					GUARANTEED	$161,817,265	$138,683,625	$57,128,264	$13,050,000	$0	-
					LIKELY INCENTIVE	$1,444,423	$1,662,127	$0	$0	$0	-
					UNLIKELY INCENTIVE	$6,900,795	$7,089,505	$4,599,206	$0	$0	-

Cap Statistics

					CAP	$140,588,000	$154,647,000	$166,689,000	$179,669,000	$193,659,000	$208,739,000
					CAP ROOM	-$29,633,962	-$3,111,407	-$38,642,118	$36,123,016	$76,337,031	$183,944,000

					LUXURY TAX	$170,814,000	$187,895,000	$202,526,000	$218,296,000	$235,294,000	$253,616,000
					LUXURY TAX ROOM	$592,038	$30,136,593	$110,135,159	$168,442,103	$222,244,000	$253,616,000
					LUXURY TAX LIABILITY	$0	$0	$0	$0	$0	$0

					APRON	$178,132,000	$195,945,000	$211,203,000	$227,649,000	$245,375,000	$264,482,000
					APRON ROOM	$7,910,038	$38,186,593	$5,871,882	$84,103,016	$128,053,031	$239,687,000

					2ND APRON	$188,931,000	$207,824,000	$224,007,000	$241,450,000	$260,251,000	$280,516,000
					2ND APRON ROOM	$11,808,243	$42,976,088	$14,076,676	$97,904,016	$142,929,031	$255,721,000

HOLDS

2nd Round Picks (2 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Lessort, Mathias (50th pick 2017)	Hold		29	C		$0$0
Nzosa, Yannick (54th pick 2022)	Hold		21	C		$0$0
TOTAL						$0$0

RFAs (7 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Vukcevic, Tristan	RFA		22	PF, C			$2,048,492$0
Martin, Jaylen	RFA		21	SF				$2,208,001$0
Coulibaly, Bilal	RFA		20	SF					$27,720,036$0
Sarr, Alexandre	RFA		19	C						$46,835,394$0
Carrington, Carlton	RFA		19	SG, PG						$21,773,187$0
Johnson, A.J.	RFA		20	PG						$16,480,179$0
George, Kyshawn	RFA		21	SF, SG						$16,307,676$0
TOTAL							$2,048,492$0	$2,208,001$0	$27,720,036$0	$101,396,436$0

UFAs (11 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Brogdon, Malcolm	UFA		32	PG, SG			$29,250,000$0
Thor, JT	UFA		22	PF			$2,048,492$0
Middleton, Khris	UFA		33	SF				$51,018,518$0
Smart, Marcus	UFA		31	PG, SG				$32,005,284$0
Holmes, Richaun	UFA		31	C, PF				$25,233,400$0
Gill, Anthony	UFA		32	PF				$2,475,074$0
Poole, Jordan	UFA		25	SG					$51,066,963$0
Bey, Saddiq	UFA		26	PF, SF					$12,237,288$0
Jones, Colby	UFA		22	SG					$2,667,800$0
Champagnie, Justin	UFA		23	SF, PF						$2,875,533$0
Kispert, Corey	UFA		26	SF							$24,795,000$0
TOTAL							$31,298,492$0	$110,732,276$0	$65,972,051$0	$2,875,533$0	$24,795,000$0

Reserve (8 - $42,074,683)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Mahinmi, Ian	Reserve		38	C		$23,175,077$0
Nunn, Kendrick	Reserve		29	SG		$6,825,000$0
Satoransky, Tomas	Reserve		33	PG, SG		$2,087,519$0
Napier, Shabazz	Reserve		33	PG		$2,087,519$0
Lawson, Ty	Reserve		37	PG		$2,087,519$0
Sessions, Ramon	Reserve		39	PG		$2,087,519$0
Williams, Johnathan	Reserve		29	C		$1,862,265$0
Winston, Cassius	Reserve		27	PG		$1,862,265$0
TOTAL						$42,074,683$0

Legend

Incentives
Injured
Unrestricted Free Agent
Restricted Free Agent
Unconfirmed Info
38+
Over 38 Contract
RSC
Rookie Scale Contract
NTC
No Trade Clause