WASHINGTON WIZARDS

CAP HIT : $226,373,584

CAP ROOM : -$71,726,584

TEAM SALARY : $226,373,584

TEAM SALARY ROOM : -$71,726,584

LUXURY TAX ROOM : $34,053,577

1ST APRON ROOM : -$30,428,584

2ND APRON ROOM : -$21,722,422

HARD CAPPED : 1st Apron

ROSTER SIZE: 21/21

TWO-WAY CONTRACTS: 4/3

HEAD EXECUTIVE: Will Dawkins

HEAD COACH: Brian Keefe

Powered by SalarySwish.com

SIGNING EXCEPTIONS

Bi-Annual: $0 of $0 remaining
Mid-Level: $0 of $5,685,000 remaining

TRADE EXCEPTIONS

Player	Exception	Used	Remaining	Start Date	End Date
Jonas Valanciunas	$9,900,000	$0	$9,900,000	Feb 5, 2025	Feb 5, 2026
Johnny Davis	$5,291,160	$0	$5,291,160	Feb 6, 2025	Feb 6, 2026
Patrick Baldwin Jr	$2,448,840	$0	$2,448,840	Feb 6, 2025	Feb 6, 2026
Kelly Olynyk	$13,445,122	$0	$13,445,122	Jul 8, 2025	Jul 8, 2026

Draft	2026	2027	2028	2029	2030	2031	2032
Round 1	WAS LAC OKC	WAS	WAS PHX	WAS POR	WAS PHX GSW	WAS	WAS
Round 2	WAS PHX MIN POR	WAS CHI PHX BKN	WAS DEN	WAS LAL HOU	WAS POR	WAS MIA UTA	WAS UTA

CAP HIT

GUARANTEED

BASE SALARY

LIKELY INCENTIVE

Active (15 - $135,457,110)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Middleton, Khris	Active List	Trade	33	SF		P $33,345,679$33,296,296$33,296,296$49,383	UFA
McCollum, CJ	Active List	Trade	33	SG		$30,666,666$30,666,666$30,666,666$0	UFA
Kispert, Corey	Active List	Draft	26	SF		$13,975,000$13,975,000$13,975,000$0	$13,975,000$13,975,000$13,975,000$0	$13,050,000$13,050,000$13,050,000$0	T $13,050,000$0$13,050,000$0	UFA
Sarr, Alexandre	Active List	Draft	20	C	RSC	$11,808,240$11,808,240$11,808,240$0	T $12,370,680$0$12,370,680$0	T $15,611,798$0$15,611,798$0	RFA
Johnson, Tre	Active List	Draft	19	SG	RSC	$8,237,640$8,237,640$8,237,640$0	$8,649,600$7,928,800$7,928,800$720,800	T $9,061,680$0$9,061,680$0	T $11,490,210$0$11,490,210$0	RFA
Coulibaly, Bilal	Active List	Trade	21	SF	RSC	T $7,275,600$7,275,600$7,275,600$0	T $9,240,012$0$9,240,012$0	RFA
Branham, Malaki	Active List	Trade	22	SG, SF	RSC	T $4,962,033$4,962,033$4,962,033$0	RFA
Carrington, Carlton	Active List	Draft	20	SG, PG	RSC	$4,677,600$4,287,800$4,287,800$389,800	T $4,900,560$0$4,900,560$0	T $7,257,729$0$7,257,729$0	RFA
Whitmore, Cam	Active List	Trade	21	SF	RSC	T $3,539,760$3,539,760$3,539,760$0	T $5,458,310$0$5,458,310$0	RFA
Riley, Will	Active List	Draft	19	SF	RSC	$3,512,520$3,462,520$3,462,520$50,000	$3,688,320$3,488,320$3,488,320$200,000	T $3,864,000$0$3,864,000$0	T $6,155,352$0$6,155,352$0	RFA
Johnson, A.J.	Active List	Trade	20	PG	RSC	$3,090,480$2,781,432$2,781,432$309,048	T $3,237,120$0$3,237,120$0	T $5,493,393$0$5,493,393$0	RFA
George, Kyshawn	Active List	Draft	21	SF, SG	RSC	$2,966,760$2,719,530$2,719,530$247,230	T $3,108,000$0$3,108,000$0	T $5,435,892$0$5,435,892$0	RFA
Jones, Dillon	Active List	Trade	23	SG, SF	RSC	$2,753,280$2,294,400$2,294,400$458,880	T $2,884,440$0$2,884,440$0	T $5,200,645$0$5,200,645$0	RFA
Champagnie, Justin	Active List	Signed	24	SF, PF		$2,349,578$0$2,349,578$0	$2,667,944$0$2,667,944$0	T $3,005,085$0$3,005,085$0	UFA
Bagley III, Marvin	Active List	Signed	26	PF		$2,296,274$3,080,921$3,080,921$0	UFA
TOTAL			23.2			$135,457,110$132,387,838$134,737,416$1,504,341	$70,179,986$25,392,120$69,259,186$920,800	$67,980,222$13,050,000$67,980,222$0	$30,695,562$0$30,695,562$0

Training Camp and Exhibit 10 (2 - $0)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Gilbert, Keshon	Training Camp and Exhibit 10	Signed	22	PG		$0$0$1,272,868$0	RFA
Pierre, Jonathan	Training Camp and Exhibit 10	Signed	22	PF		$0$0$1,272,868$0	RFA
TOTAL			22.0			$0$0$2,545,736$0

Minors/G-League (4 - $0)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Martin, Jaylen	Minors/G-League	Signed	21	SF	Two-Way	$0$636,434$636,434$0	RFA
Richmond, Kadary	Minors/G-League	Signed	23	SG	Two-Way	$0$0$636,434$0	RFA
Vukcevic, Tristan	Minors/G-League	Draft	22	PF, C	Two-Way	$0$83,500$636,434$0	RFA
Watkins, Jamir	Minors/G-League	Draft	24	SG, SF	Two-Way	$0$85,300$636,434$0	RFA
TOTAL			22.5			$0$805,234$2,545,736$0

DEAD CAP

Waivers (1 - $250,000)						2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Holmes, Richaun						$250,000$250,000
TOTAL						$250,000$250,000

Buyout (2 - $18,134,313)						2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Smart, Marcus						$14,786,855$14,786,855
Wesley, Blake						$3,347,458$3,347,458
TOTAL						$18,134,313$18,134,313

Roster Statistics

					ROSTER SIZE	21	11	9	3	-	-
					ROSTER & HOLD SIZE	30	21	11	9	3	-
					TWO-WAY CONTRACTS	4	0	0	0	0	0
					AVERAGE AGE	23.2	22.3	23.3	24.3	-	-

Roster Cap Statistics

					ROSTER CAP HIT	$135,457,110	$70,179,986	$67,980,222	$30,695,562	-	-
					DEAD CAP HIT	$18,384,313	-	-	-	-	-
					INCOMPLETE ROSTER CHARGE	$0	-	-	-	-	-
					HOLDS	$72,532,161	$126,512,943	$44,094,966	$119,971,353	$77,731,686	-
					TEAM SALARY	$226,373,584	$196,692,929	$112,075,188	$150,666,915	$77,731,686	-
					CAP HIT	$226,373,584	$196,692,929	$112,075,188	$150,666,915	$77,731,686	-
					GUARANTEED	$133,193,072	$25,392,120	$13,050,000	$0	-	-
					LIKELY INCENTIVE	$1,504,341	$920,800	$0	$0	-	-
					UNLIKELY INCENTIVE	$3,172,838	$0	$0	$0	-	-

Cap Statistics

					CAP	$154,647,000	$165,472,000	$182,019,000	$200,221,000	$220,243,000	$242,267,000
					CAP ROOM	-$71,726,584	-$31,220,929	$69,943,812	$49,554,085	$142,511,314	$242,267,000

					LUXURY TAX	$187,895,000	$201,048,000	$221,153,000	$243,268,000	$267,595,000	$294,355,000
					LUXURY TAX ROOM	$34,053,577	$130,868,014	$153,172,778	$212,572,438	$267,595,000	$294,355,000
					LUXURY TAX LIABILITY	$0	$0	$0	$0	$0	$0

					APRON	$195,945,000	$209,661,000	$230,627,000	$253,690,000	$279,059,000	$306,965,000
					APRON ROOM	-$30,428,584	$12,968,071	$118,551,812	$103,023,085	$201,327,314	$306,965,000

					2ND APRON	$207,824,000	$222,372,000	$244,609,000	$269,070,000	$295,977,000	$325,575,000
					2ND APRON ROOM	-$21,722,422	$25,679,071	$132,533,812	$118,403,085	$218,245,314	$325,575,000

HOLDS

2nd Rd Picks (2 - $0)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Lessort, Mathias (50th pick 2017)	Hold		29	C		$0$0
Nzosa, Yannick (54th pick 2022)	Hold		21	C		$0$0
TOTAL						$0$0

RFAs (16 - $0)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Branham, Malaki	RFA		22	SG, SF			$14,886,099$0
Gilbert, Keshon	RFA		22	PG			$2,191,886$0
Martin, Jaylen	RFA		21	SF			$2,191,886$0
Pierre, Jonathan	RFA		22	PF			$2,191,886$0
Richmond, Kadary	RFA		23	SG			$2,191,886$0
Vukcevic, Tristan	RFA		22	PF, C			$2,191,886$0
Watkins, Jamir	RFA		24	SG, SF			$2,191,886$0
Coulibaly, Bilal	RFA		21	SF				$27,720,036$0
Whitmore, Cam	RFA		21	SF				$16,374,930$0
Sarr, Alexandre	RFA		20	C					$46,835,394$0
Carrington, Carlton	RFA		20	SG, PG					$21,773,187$0
Johnson, A.J.	RFA		20	PG					$16,480,179$0
George, Kyshawn	RFA		21	SF, SG					$16,307,676$0
Jones, Dillon	RFA		23	SG, SF					$15,601,935$0
Johnson, Tre	RFA		19	SG						$34,470,630$0
Riley, Will	RFA		19	SF						$18,466,056$0
TOTAL							$28,037,415$0	$44,094,966$0	$116,998,371$0	$52,936,686$0

UFAs (5 - $0)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Middleton, Khris	UFA		33	SF			$50,018,519$0
McCollum, CJ	UFA		33	SG			$45,999,999$0
Bagley III, Marvin	UFA		26	PF			$2,457,010$0
Champagnie, Justin	UFA		24	SF, PF					$2,972,982$0
Kispert, Corey	UFA		26	SF						$24,795,000$0
TOTAL							$98,475,528$0		$2,972,982$0	$24,795,000$0

FA Cap Hold (9 - $72,532,161)	Status	Acquired	Age	Pos	Terms	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Brogdon, Malcolm	FA Cap Hold		32	PG, SG		$29,250,000$0
Mahinmi, Ian	FA Cap Hold		38	C		$23,175,077$0
Nunn, Kendrick	FA Cap Hold		29	SG		$6,825,000$0
Satoransky, Tomas	FA Cap Hold		33	PG, SG		$2,296,274$0
Napier, Shabazz	FA Cap Hold		34	PG		$2,296,274$0
Lawson, Ty	FA Cap Hold		37	PG		$2,296,274$0
Sessions, Ramon	FA Cap Hold		39	PG		$2,296,274$0
Williams, Johnathan	FA Cap Hold		30	C		$2,048,494$0
Winston, Cassius	FA Cap Hold		27	PG		$2,048,494$0
TOTAL						$72,532,161$0

Legend

Incentives
Injured
Unrestricted Free Agent
Restricted Free Agent
Unconfirmed Info
38+
Over 38 Contract
RSC
Rookie Scale Contract
NTC
No Trade Clause